Pomanda estimates the enterprise value of FIELDBRIDGE LIMITED at £45.7k based on a Turnover of £78.3k and 0.58x industry multiple (adjusted for size and gross margin).
fieldbridge limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FIELDBRIDGE LIMITED at £0 based on an EBITDA of £-26k and a 3.16x industry multiple (adjusted for size and gross margin).
fieldbridge limitedEstimated Valuation
£216.2k
Pomanda estimates the enterprise value of FIELDBRIDGE LIMITED at £216.2k based on Net Assets of £129.2k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fieldbridge LimitedOverview
Fieldbridge Limited is a live company located in beds, LU7 4TH with a Companies House number of 08770047. It operates in the solicitors sector, SIC Code 69102. Founded in November 2013, it's largest shareholder is
nicholas peter addrison
with a 33.3% stake. Fieldbridge Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£78.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Fieldbridge Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £78.3k, make it smaller than the average company (£1.5m)
£78.3k - Fieldbridge Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (7.1%)
-14% - Fieldbridge Limited
7.1% - Industry AVG
Production
with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)
67.4% - Fieldbridge Limited
67.4% - Industry AVG
Profitability
an operating margin of -33.2% make it less profitable than the average company (9.1%)
-33.2% - Fieldbridge Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Fieldbridge Limited
20 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
£40.3k - Fieldbridge Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £78.3k, this is equally as efficient (£78.3k)
£78.3k - Fieldbridge Limited
£78.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fieldbridge Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fieldbridge Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fieldbridge Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (19 weeks)
1 weeks - Fieldbridge Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.3%, this is a lower level of debt than the average (54.4%)
39.3% - Fieldbridge Limited
54.4% - Industry AVG
FIELDBRIDGE LIMITED financials
EXPORT
Fieldbridge Limited's latest turnover from December 2023 is estimated at £78.3 thousand and the company has net assets of £129.2 thousand. According to their latest financial statements, Fieldbridge Limited has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Turnover
78,318
103,662
79,954
121,049
69,329
143,919
76,200
65,990
97,887
40,658
Other Income Or Grants
Cost Of Sales
25,512
29,398
31,500
59,439
27,482
55,585
25,352
20,725
39,373
16,162
Gross Profit
52,806
74,264
48,454
61,610
41,847
88,334
50,848
45,265
58,515
24,497
Admin Expenses
78,813
71,769
89,690
61,530
36,932
-54,183
54,066
28,824
82,770
-5,887
Operating Profit
-26,007
2,495
-41,236
80
4,915
142,517
-3,218
16,441
-24,255
30,384
Interest Payable
Interest Receivable
147
326
76
36
254
375
280
114
289
196
Pre-Tax Profit
-25,860
2,821
-41,160
116
5,169
142,891
-2,938
16,555
-23,966
30,580
Tax
-536
-22
-982
-27,149
-3,311
-6,422
Profit After Tax
-25,860
2,285
-41,160
94
4,187
115,742
-2,938
13,244
-23,966
24,158
Dividends Paid
Retained Profit
-25,860
2,285
-41,160
94
4,187
115,742
-2,938
13,244
-23,966
24,158
Employee Costs
40,258
37,903
69,945
33,688
36,640
34,393
33,508
32,141
61,571
29,364
Number Of Employees
1
1
2
1
1
1
1
1
2
1
EBITDA*
-26,007
2,495
-41,236
80
4,915
142,517
-3,218
16,441
-24,255
30,384
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Tangible Assets
Intangible Assets
Investments & Other
210,000
170,000
170,000
170,000
128,931
128,931
Debtors (Due After 1 year)
Total Fixed Assets
210,000
170,000
170,000
170,000
128,931
128,931
Stock & work in progress
Trade Debtors
25,517
794
1,000
1,978
Group Debtors
Misc Debtors
Cash
1,915
3,694
14,932
46,099
26,219
41,599
58,282
53,753
37,363
78,303
misc current assets
907
3,700
9,472
20,600
34,850
92,135
total current assets
2,822
32,911
25,198
66,699
62,069
133,734
58,282
53,753
37,363
80,281
total assets
212,822
202,911
195,198
236,699
191,000
262,665
58,282
53,753
37,363
80,281
Bank overdraft
Bank loan
Trade Creditors
64,666
65,009
60,473
136,423
47,782
40,315
37,169
56,122
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
65,865
70,094
total current liabilities
65,865
70,094
64,666
65,009
60,473
136,423
47,782
40,315
37,169
56,122
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
17,803
7,803
7,803
7,803
total long term liabilities
17,803
7,803
7,803
7,803
total liabilities
83,668
77,897
72,469
72,812
60,473
136,423
47,782
40,315
37,169
56,122
net assets
129,154
125,014
122,729
163,887
130,527
126,242
10,500
13,438
194
24,159
total shareholders funds
129,154
125,014
122,729
163,887
130,527
126,242
10,500
13,438
194
24,159
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Operating Activities
Operating Profit
-26,007
2,495
-41,236
80
4,915
142,517
-3,218
16,441
-24,255
30,384
Depreciation
Amortisation
Tax
-536
-22
-982
-27,149
-3,311
-6,422
Stock
Debtors
-25,517
24,723
794
-1,000
1,000
-1,978
1,978
Creditors
-64,666
-343
4,536
-75,950
88,641
7,467
3,146
-18,953
56,122
Accruals and Deferred Income
-4,229
70,094
Deferred Taxes & Provisions
10,000
7,803
Cash flow from operations
5,281
-17,336
-42,373
13,397
-73,017
204,009
4,249
16,276
-41,230
78,106
Investing Activities
capital expenditure
Change in Investments
40,000
41,069
128,931
cash flow from investments
-40,000
-41,069
-128,931
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
30,000
2
33,266
98
1
1
interest
147
326
76
36
254
375
280
114
289
196
cash flow from financing
30,147
326
78
33,302
352
375
280
114
290
197
cash and cash equivalents
cash
-1,779
-11,238
-31,167
19,880
-15,380
-16,683
4,529
16,390
-40,940
78,303
overdraft
change in cash
-1,779
-11,238
-31,167
19,880
-15,380
-16,683
4,529
16,390
-40,940
78,303
fieldbridge limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fieldbridge limited. Get real-time insights into fieldbridge limited's credit score, group structure and payment trends.
Perform a competitor analysis for fieldbridge limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LU7 area or any other competitors across 12 key performance metrics.
fieldbridge limited Ownership
FIELDBRIDGE LIMITED group structure
Fieldbridge Limited has no subsidiary companies.
Ultimate parent company
FIELDBRIDGE LIMITED
08770047
FIELDBRIDGE LIMITED Shareholders
The largest shareholders in Fieldbridge Limited include Nicholas Peter Addrison and Daniel Martin Addrison.
nicholas peter addrison
33.33%
daniel martin addrison
33.33%
jennifer ann forester
33.33%
fieldbridge limited directors
Fieldbridge Limited currently has 1 director, Mr Martin Addrison serving since Nov 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fieldbridge limited. Currently there are 0 open charges and 1 have been satisfied in the past.
fieldbridge limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIELDBRIDGE LIMITED. This can take several minutes, an email will notify you when this has completed.
fieldbridge limitedCompanies House Filings - See Documents
