
Company Number
08872082
Next Accounts
May 2025
Directors
Shareholders
st christopher's hospice
Group Structure
View All
Industry
Other human health activities
Registered Address
51-59 lawrie park road, london, SE26 6DZ
Website
stchristophers.org.ukPomanda estimates the enterprise value of ST CHRISTOPHER'S PERSONAL CARE SERVICES LTD at £235k based on a Turnover of £524.9k and 0.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ST CHRISTOPHER'S PERSONAL CARE SERVICES LTD at £0 based on an EBITDA of £-222.3k and a 3.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ST CHRISTOPHER'S PERSONAL CARE SERVICES LTD at £0 based on Net Assets of £0 and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
St Christopher's Personal Care Services Ltd is a dissolved company that was located in london, SE26 6DZ with a Companies House number of 08872082. It operated in the other human health activities sector, SIC Code 86900. Founded in January 2014, it's largest shareholder was st christopher's hospice with a 100% stake. The last turnover for St Christopher's Personal Care Services Ltd was estimated at £524.9k.
Pomanda's financial health check has awarded St Christopher'S Personal Care Services Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
5 Weak
Size
annual sales of £524.9k, make it smaller than the average company (£717.2k)
£524.9k - St Christopher's Personal Care Services Ltd
£717.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (4.2%)
-28% - St Christopher's Personal Care Services Ltd
4.2% - Industry AVG
Production
with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)
34.3% - St Christopher's Personal Care Services Ltd
34.3% - Industry AVG
Profitability
an operating margin of -42.3% make it less profitable than the average company (7.2%)
-42.3% - St Christopher's Personal Care Services Ltd
7.2% - Industry AVG
Employees
with 20 employees, this is similar to the industry average (19)
20 - St Christopher's Personal Care Services Ltd
19 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has a higher pay structure (£23.2k)
£33.8k - St Christopher's Personal Care Services Ltd
£23.2k - Industry AVG
Efficiency
resulting in sales per employee of £26.2k, this is less efficient (£41.8k)
£26.2k - St Christopher's Personal Care Services Ltd
£41.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - St Christopher's Personal Care Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - St Christopher's Personal Care Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - St Christopher's Personal Care Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - St Christopher's Personal Care Services Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - St Christopher's Personal Care Services Ltd
- - Industry AVG
St Christopher'S Personal Care Services Ltd's latest turnover from March 2021 is £524.9 thousand and the company has net assets of 0. According to their latest financial statements, St Christopher'S Personal Care Services Ltd has 20 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|
Turnover | 524,914 | 1,437,421 | 1,593,410 | 1,381,078 | 1,183,414 | 877,399 | 664,120 |
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | -222,273 | -272,451 | -82,254 | -39,925 | -241,130 | -477,358 | -402,309 |
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | 93,395 | 1,067,326 | -39,925 | -241,130 | -477,358 | -402,309 | |
Tax | |||||||
Profit After Tax | 93,395 | 1,067,326 | -39,925 | -241,130 | -477,358 | -402,309 | |
Dividends Paid | |||||||
Retained Profit | 93,395 | 1,067,326 | -39,925 | -241,130 | -477,358 | -402,309 | |
Employee Costs | 675,208 | 1,535,266 | 1,518,668 | 1,325,279 | 1,336,706 | 1,220,569 | 936,641 |
Number Of Employees | 20 | 53 | 48 | 33 | 41 | 45 | 26 |
EBITDA* | -222,273 | -272,451 | -82,254 | -39,925 | -241,130 | -477,358 | -402,309 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|
Tangible Assets | |||||||
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | |||||||
Stock & work in progress | |||||||
Trade Debtors | 175,519 | 160,055 | 145,398 | 355,320 | 149,115 | ||
Group Debtors | |||||||
Misc Debtors | 14,682 | 28,960 | 17,387 | 10,089 | 12,345 | 11,238 | |
Cash | 65,579 | 116,502 | 92,762 | 91,445 | 15,297 | ||
misc current assets | |||||||
total current assets | 255,780 | 305,517 | 255,547 | 456,854 | 176,757 | 11,238 | |
total assets | 255,780 | 305,517 | 255,547 | 456,854 | 176,757 | 11,238 | |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | |||||||
Group/Directors Accounts | 242,754 | 378,998 | 1,402,720 | 1,570,989 | 1,054,010 | 413,546 | |
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 13,026 | 19,914 | 13,548 | 6,661 | 2,413 | ||
total current liabilities | 255,780 | 398,912 | 1,416,268 | 1,577,650 | 1,056,423 | 413,546 | |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | |||||||
total liabilities | 255,780 | 398,912 | 1,416,268 | 1,577,650 | 1,056,423 | 413,546 | |
net assets | -93,395 | -1,160,721 | -1,120,796 | -879,666 | -402,308 | ||
total shareholders funds | -93,395 | -1,160,721 | -1,120,796 | -879,666 | -402,308 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | -222,273 | -272,451 | -82,254 | -39,925 | -241,130 | -477,358 | -402,309 |
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | -190,201 | 1,186 | 26,230 | -202,624 | 203,949 | 150,222 | 11,238 |
Creditors | |||||||
Accruals and Deferred Income | -13,026 | -6,888 | 6,366 | 6,887 | 4,248 | 2,413 | |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | -45,098 | -280,525 | -102,118 | 169,586 | -440,831 | -625,167 | -413,547 |
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | -242,754 | -136,244 | -1,023,722 | -168,269 | 516,979 | 640,464 | 413,546 |
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | -242,754 | -136,244 | -1,023,722 | -168,269 | 516,979 | 640,464 | 413,547 |
cash and cash equivalents | |||||||
cash | -65,579 | -50,923 | 23,740 | 1,317 | 76,148 | 15,297 | |
overdraft | |||||||
change in cash | -65,579 | -50,923 | 23,740 | 1,317 | 76,148 | 15,297 |
Perform a competitor analysis for st christopher's personal care services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in SE26 area or any other competitors across 12 key performance metrics.
ST CHRISTOPHER'S PERSONAL CARE SERVICES LTD group structure
St Christopher'S Personal Care Services Ltd has no subsidiary companies.
Ultimate parent company
1 parent
ST CHRISTOPHER'S PERSONAL CARE SERVICES LTD
08872082
St Christopher'S Personal Care Services Ltd currently has 1 director, Mr Michael O'Leary serving since Oct 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael O'Leary | 61 years | Oct 2014 | - | Director |
P&L
March 2021turnover
524.9k
-63%
operating profit
-222.3k
-18%
gross margin
34.3%
-5.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
0
0%
total assets
0
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
08872082
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
January 2014
age
11
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
MAZARS LLP
address
51-59 lawrie park road, london, SE26 6DZ
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to st christopher's personal care services ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ST CHRISTOPHER'S PERSONAL CARE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|