goonabarn turbine limited
goonabarn turbine limited Company Information
Company Number
09253917
Next Accounts
Jun 2025
Industry
Production of electricity
Shareholders
clean earth holdings 2 ltd
Group Structure
View All
Contact
Registered Address
unit 2a & 2b bess park road, trenant industrial estate, wadebridge, cornwall, PL27 6HB
Website
cleanearthenergy.co.ukgoonabarn turbine limited Estimated Valuation
Pomanda estimates the enterprise value of GOONABARN TURBINE LIMITED at £4.1k based on a Turnover of £2.9k and 1.44x industry multiple (adjusted for size and gross margin).
goonabarn turbine limited Estimated Valuation
Pomanda estimates the enterprise value of GOONABARN TURBINE LIMITED at £1m based on an EBITDA of £234.7k and a 4.34x industry multiple (adjusted for size and gross margin).
goonabarn turbine limited Estimated Valuation
Pomanda estimates the enterprise value of GOONABARN TURBINE LIMITED at £2.5m based on Net Assets of £886.7k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goonabarn Turbine Limited Overview
Goonabarn Turbine Limited is a live company located in wadebridge, PL27 6HB with a Companies House number of 09253917. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2014, it's largest shareholder is clean earth holdings 2 ltd with a 100% stake. Goonabarn Turbine Limited is a established, micro sized company, Pomanda has estimated its turnover at £2.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goonabarn Turbine Limited Health Check
Pomanda's financial health check has awarded Goonabarn Turbine Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.9k, make it smaller than the average company (£1.7m)
- Goonabarn Turbine Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (9%)
- Goonabarn Turbine Limited
9% - Industry AVG
Production
with a gross margin of 69.8%, this company has a comparable cost of product (69.8%)
- Goonabarn Turbine Limited
69.8% - Industry AVG
Profitability
an operating margin of 5619.3% make it more profitable than the average company (50.3%)
- Goonabarn Turbine Limited
50.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Goonabarn Turbine Limited
3 - Industry AVG
Pay Structure
on an average salary of £71.2k, the company has an equivalent pay structure (£71.2k)
- Goonabarn Turbine Limited
£71.2k - Industry AVG
Efficiency
resulting in sales per employee of £2.9k, this is less efficient (£433.8k)
- Goonabarn Turbine Limited
£433.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Goonabarn Turbine Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 239 days, this is slower than average (21 days)
- Goonabarn Turbine Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Goonabarn Turbine Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Goonabarn Turbine Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.4%, this is a lower level of debt than the average (88.2%)
29.4% - Goonabarn Turbine Limited
88.2% - Industry AVG
GOONABARN TURBINE LIMITED financials
Goonabarn Turbine Limited's latest turnover from September 2023 is estimated at £2.9 thousand and the company has net assets of £886.7 thousand. According to their latest financial statements, we estimate that Goonabarn Turbine Limited has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 897,698 | 970,616 | 1,043,534 | 1,118,998 | 1,194,493 | 1,270,047 | 1,332,888 | 1,397,951 | 1,466,330 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 897,698 | 970,616 | 1,043,534 | 1,118,998 | 1,194,493 | 1,270,047 | 1,332,888 | 1,397,951 | 1,466,330 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 7,459 | 6,378 | 0 | 61,827 | 0 | 7,766 | 11,800 | 11,800 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 355,600 | 82,789 | 65,579 | 88,813 | 39,172 | 81,142 | 55,174 | 0 | 0 |
| Cash | 1,936 | 29,379 | 12,395 | 31,634 | 43,367 | 44,513 | 232,856 | 15,747 | 16,231 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,869 | 136,034 |
| total current assets | 357,536 | 119,627 | 84,352 | 120,447 | 144,366 | 125,655 | 295,796 | 63,416 | 164,065 |
| total assets | 1,255,234 | 1,090,243 | 1,127,886 | 1,239,445 | 1,338,859 | 1,395,702 | 1,628,684 | 1,461,367 | 1,630,395 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 570 | 171 | 324 | 104 | 98 | 94 | 3,603 | 378,169 | 12,580 |
| Group/Directors Accounts | 2,000 | 0 | 15,000 | 0 | 291,365 | 626,365 | 200,000 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 178,217 | 128,586 | 69,545 | 63,339 | 33,828 | 21,685 | 17,738 | 0 | 0 |
| total current liabilities | 180,787 | 128,757 | 84,869 | 63,443 | 325,291 | 648,144 | 221,341 | 378,169 | 12,580 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 866,365 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 746,865 | 1,520,865 |
| provisions | 187,738 | 196,693 | 202,854 | 162,040 | 165,284 | 139,501 | 105,496 | 96,619 | 27,344 |
| total long term liabilities | 187,738 | 196,693 | 202,854 | 162,040 | 165,284 | 139,501 | 971,861 | 843,484 | 1,548,209 |
| total liabilities | 368,525 | 325,450 | 287,723 | 225,483 | 490,575 | 787,645 | 1,193,202 | 1,221,653 | 1,560,789 |
| net assets | 886,709 | 764,793 | 840,163 | 1,013,962 | 848,284 | 608,057 | 435,482 | 239,714 | 69,606 |
| total shareholders funds | 886,709 | 764,793 | 840,163 | 1,013,962 | 848,284 | 608,057 | 435,482 | 239,714 | 69,606 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Oct 2017 | Oct 2016 | Oct 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 72,918 | 72,918 | 75,464 | 75,495 | 75,554 | 62,841 | 68,554 | 68,379 | 39,901 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 265,352 | 18,291 | -16,856 | -12,186 | 19,857 | 18,202 | 51,140 | 0 | 11,800 |
| Creditors | 399 | -153 | 220 | 6 | 4 | -3,509 | -374,566 | 365,589 | 12,580 |
| Accruals and Deferred Income | 49,631 | 59,041 | 6,206 | 29,511 | 12,143 | 3,947 | 17,738 | 0 | 0 |
| Deferred Taxes & Provisions | -8,955 | -6,161 | 40,814 | -3,244 | 25,783 | 34,005 | 8,877 | 69,275 | 27,344 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,000 | -15,000 | 15,000 | -291,365 | -335,000 | 426,365 | 200,000 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | -866,365 | 866,365 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -746,865 | -774,000 | 1,520,865 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -27,443 | 16,984 | -19,239 | -11,733 | -1,146 | -188,343 | 217,109 | -484 | 16,231 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -27,443 | 16,984 | -19,239 | -11,733 | -1,146 | -188,343 | 217,109 | -484 | 16,231 |
goonabarn turbine limited Credit Report and Business Information
Goonabarn Turbine Limited Competitor Analysis
Perform a competitor analysis for goonabarn turbine limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in PL27 area or any other competitors across 12 key performance metrics.
goonabarn turbine limited Ownership
GOONABARN TURBINE LIMITED group structure
Goonabarn Turbine Limited has no subsidiary companies.
Ultimate parent company
2 parents
GOONABARN TURBINE LIMITED
09253917
goonabarn turbine limited directors
Goonabarn Turbine Limited currently has 2 directors. The longest serving directors include Mr Sean Notley (Oct 2014) and Mr Dean Robson (Oct 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sean Notley | England | 61 years | Oct 2014 | - | Director |
| Mr Dean Robson | England | 60 years | Oct 2014 | - | Director |
P&L
September 2023turnover
2.9k
-97%
operating profit
161.7k
0%
gross margin
69.8%
+9.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
886.7k
+0.16%
total assets
1.3m
+0.15%
cash
1.9k
-0.93%
net assets
Total assets minus all liabilities
goonabarn turbine limited company details
company number
09253917
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
October 2014
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
cee turbine one ltd (November 2014)
accountant
ORMEROD RUTTER LIMITED
auditor
-
address
unit 2a & 2b bess park road, trenant industrial estate, wadebridge, cornwall, PL27 6HB
Bank
-
Legal Advisor
-
goonabarn turbine limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to goonabarn turbine limited.
goonabarn turbine limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOONABARN TURBINE LIMITED. This can take several minutes, an email will notify you when this has completed.
goonabarn turbine limited Companies House Filings - See Documents
| date | description | view/download |
|---|
