Pomanda estimates the enterprise value of BURSTOW 1 LIMITED at £128.1k based on a Turnover of £58.1k and 2.2x industry multiple (adjusted for size and gross margin).
burstow 1 limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BURSTOW 1 LIMITED at £0 based on an EBITDA of £-9.3k and a 4.55x industry multiple (adjusted for size and gross margin).
burstow 1 limitedEstimated Valuation
£29.9k
Pomanda estimates the enterprise value of BURSTOW 1 LIMITED at £29.9k based on Net Assets of £17.2k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burstow 1 LimitedOverview
Burstow 1 Limited is a dissolved company that was located in bedfordshire, SG18 0LD with a Companies House number of 10263753. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2016, it's largest shareholder was
heather mary jones
with a 50% stake. The last turnover for Burstow 1 Limited was estimated at £58.1k.
Pomanda's financial health check has awarded Burstow 1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £58.1k, make it smaller than the average company (£732.9k)
£58.1k - Burstow 1 Limited
£732.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (1.5%)
77% - Burstow 1 Limited
1.5% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (70.4%)
24.4% - Burstow 1 Limited
70.4% - Industry AVG
Profitability
an operating margin of -16% make it less profitable than the average company (28.2%)
-16% - Burstow 1 Limited
28.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Burstow 1 Limited
5 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
£33.6k - Burstow 1 Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £58.1k, this is less efficient (£138.7k)
£58.1k - Burstow 1 Limited
£138.7k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (36 days)
130 days - Burstow 1 Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (37 days)
29 days - Burstow 1 Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Burstow 1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Burstow 1 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17%, this is a lower level of debt than the average (63%)
17% - Burstow 1 Limited
63% - Industry AVG
BURSTOW 1 LIMITED financials
EXPORT
Burstow 1 Limited's latest turnover from September 2021 is estimated at £58.1 thousand and the company has net assets of £17.2 thousand. According to their latest financial statements, we estimate that Burstow 1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Turnover
58,124
100,437
38,710
10,482
46,776
Other Income Or Grants
Cost Of Sales
43,937
75,800
28,968
7,592
33,583
Gross Profit
14,187
24,637
9,743
2,890
13,193
Admin Expenses
23,468
-2,840
4,479
3,078
12,957
Operating Profit
-9,281
27,477
5,264
-188
236
Interest Payable
Interest Receivable
Pre-Tax Profit
-9,281
27,477
5,264
-188
236
Tax
-5,221
-1,000
-45
Profit After Tax
-9,281
22,256
4,264
-188
191
Dividends Paid
Retained Profit
-9,281
22,256
4,264
-188
191
Employee Costs
33,615
32,798
32,959
31,479
29,795
Number Of Employees
1
1
1
1
1
EBITDA*
-9,281
27,477
5,264
-188
236
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Tangible Assets
1,007
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,007
Stock & work in progress
Trade Debtors
20,763
36,659
9,290
3,183
15,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
20,763
36,659
9,290
3,183
15,000
total assets
20,763
37,666
9,290
3,183
15,000
Bank overdraft
Bank loan
Trade Creditors
3,521
11,143
5,023
3,180
14,809
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,521
11,143
5,023
3,180
14,809
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,521
11,143
5,023
3,180
14,809
net assets
17,242
26,523
4,267
3
191
total shareholders funds
17,242
26,523
4,267
3
191
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Operating Activities
Operating Profit
-9,281
27,477
5,264
-188
236
Depreciation
Amortisation
Tax
-5,221
-1,000
-45
Stock
Debtors
-15,896
27,369
6,107
-11,817
15,000
Creditors
-7,622
6,120
1,843
-11,629
14,809
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,007
1,007
Investing Activities
capital expenditure
1,007
-1,007
Change in Investments
cash flow from investments
1,007
-1,007
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
burstow 1 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burstow 1 limited. Get real-time insights into burstow 1 limited's credit score, group structure and payment trends.
Perform a competitor analysis for burstow 1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in SG18 area or any other competitors across 12 key performance metrics.
brigham house 93 high street, biggleswade, bedfordshire, SG18 0LD
Bank
-
Legal Advisor
-
burstow 1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to burstow 1 limited.
burstow 1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURSTOW 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
burstow 1 limitedCompanies House Filings - See Documents
