london parades limited

Live YoungSmallHigh

london parades limited Company Information

Share LONDON PARADES LIMITED

Company Number

10377941

Shareholders

parkgate limited

anthony charles elliott inchbald

Group Structure

View All

Industry

Development of building projects

 

Registered Address

orchard house bellamy road, mansfield, NG18 4LN

Website

-

london parades limited Estimated Valuation

£328.4k

Pomanda estimates the enterprise value of LONDON PARADES LIMITED at £328.4k based on a Turnover of £659.4k and 0.5x industry multiple (adjusted for size and gross margin).

london parades limited Estimated Valuation

£339.8k

Pomanda estimates the enterprise value of LONDON PARADES LIMITED at £339.8k based on an EBITDA of £88.8k and a 3.83x industry multiple (adjusted for size and gross margin).

london parades limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON PARADES LIMITED at £0 based on Net Assets of £-192.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Parades Limited Overview

London Parades Limited is a live company located in mansfield, NG18 4LN with a Companies House number of 10377941. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2016, it's largest shareholder is parkgate limited with a 62% stake. London Parades Limited is a young, small sized company, Pomanda has estimated its turnover at £659.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Parades Limited Health Check

Pomanda's financial health check has awarded London Parades Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £659.4k, make it smaller than the average company (£2.2m)

£659.4k - London Parades Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (3.1%)

28% - London Parades Limited

3.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - London Parades Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (7.3%)

13.5% - London Parades Limited

7.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - London Parades Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - London Parades Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £219.8k, this is less efficient (£280k)

£219.8k - London Parades Limited

£280k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (28 days)

23 days - London Parades Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (30 days)

67 days - London Parades Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Parades Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)

10 weeks - London Parades Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.6%, this is a higher level of debt than the average (73.1%)

103.6% - London Parades Limited

73.1% - Industry AVG

LONDON PARADES LIMITED financials

EXPORTms excel logo

London Parades Limited's latest turnover from June 2023 is estimated at £659.4 thousand and the company has net assets of -£192.4 thousand. According to their latest financial statements, we estimate that London Parades Limited has 3 employees and maintains cash reserves of £146.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover659,353360,260341,149315,149256,962147,363170,423
Other Income Or Grants
Cost Of Sales485,297270,939260,296236,425186,242104,051118,471
Gross Profit174,05689,32280,85378,72470,72043,31251,951
Admin Expenses85,239-23,485-578,832-88,145-54,282-90,878302,798
Operating Profit88,817112,807659,685166,869125,002134,190-250,847
Interest Payable271,440159,500211,426199,475122,619125,71959,375
Interest Receivable5,0846854230386709143
Pre-Tax Profit-177,539-46,008448,301-32,5752,7699,180-310,079
Tax-85,177-526-1,744
Profit After Tax-177,539-46,008363,124-32,5752,2437,436-310,079
Dividends Paid
Retained Profit-177,539-46,008363,124-32,5752,2437,436-310,079
Employee Costs141,25688,99788,73586,60442,71842,19441,631
Number Of Employees3222111
EBITDA*88,817112,807659,685166,869125,002134,190-250,847

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets
Intangible Assets
Investments & Other5,172,2554,863,1734,700,0004,330,0004,330,0004,300,0004,274,070
Debtors (Due After 1 year)
Total Fixed Assets5,172,2554,863,1734,700,0004,330,0004,330,0004,300,0004,274,070
Stock & work in progress
Trade Debtors41,67634,74937,18539,09933,61421,5694,556
Group Debtors
Misc Debtors13,92414,36379,50876,7182,7471,00022,496
Cash146,20257,14952,40432,43428,53274,404114,774
misc current assets
total current assets201,802106,261169,097148,25164,89396,973141,826
total assets5,374,0574,969,4344,869,0974,478,2514,394,8934,396,9734,415,896
Bank overdraft535,274
Bank loan
Trade Creditors 89,53038,16534,16816,2189,0113,42638,492
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities129,651214,12871,78062,0082,877,1302,870,1902,786,483
total current liabilities754,455252,293105,94878,2262,886,1412,873,6162,824,975
loans2,200,0002,200,0002,200,0004,732,0001,808,1521,825,0001,900,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,612,0002,532,0002,532,000
provisions
total long term liabilities4,812,0004,732,0004,732,0004,732,0001,808,1521,825,0001,900,000
total liabilities5,566,4554,984,2934,837,9484,810,2264,694,2934,698,6164,724,975
net assets-192,398-14,85931,149-331,975-299,400-301,643-309,079
total shareholders funds-192,398-14,85931,149-331,975-299,400-301,643-309,079
Jun 2023Jun 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit88,817112,807659,685166,869125,002134,190-250,847
Depreciation
Amortisation
Tax-85,177-526-1,744
Stock
Debtors6,488-67,58187679,45613,792-4,48327,052
Creditors51,3653,99717,9507,2075,585-35,06638,492
Accruals and Deferred Income-84,477142,3489,772-2,815,1226,94083,7072,786,483
Deferred Taxes & Provisions
Cash flow from operations49,217326,733601,354-2,720,502123,209185,5702,547,076
Investing Activities
capital expenditure
Change in Investments309,082163,173370,00030,00025,9304,274,070
cash flow from investments-309,082-163,173-370,000-30,000-25,930-4,274,070
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,532,0002,923,848-16,848-75,0001,900,000
Hire Purchase and Lease Commitments
other long term liabilities80,0002,532,000
share issue1,000
interest-266,356-158,815-211,384-199,445-122,233-125,010-59,232
cash flow from financing-186,356-158,815-211,3842,724,403-139,081-200,0101,841,768
cash and cash equivalents
cash89,0534,74519,9703,902-45,872-40,370114,774
overdraft535,274
change in cash-446,2214,74519,9703,902-45,872-40,370114,774

london parades limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london parades limited. Get real-time insights into london parades limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Parades Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london parades limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NG18 area or any other competitors across 12 key performance metrics.

london parades limited Ownership

LONDON PARADES LIMITED group structure

London Parades Limited has no subsidiary companies.

Ultimate parent company

PARKGATE LTD

#0173004

1 parent

LONDON PARADES LIMITED

10377941

LONDON PARADES LIMITED Shareholders

parkgate limited 62%
anthony charles elliott inchbald 38%

london parades limited directors

London Parades Limited currently has 3 directors. The longest serving directors include Mr Trevor Killick (Sep 2016) and Mr Trevor Killick (Sep 2016).

officercountryagestartendrole
Mr Trevor KillickEngland83 years Sep 2016- Director
Mr Trevor KillickEngland83 years Sep 2016- Director
Mr Anthony Inchbald60 years Sep 2016- Director

P&L

June 2023

turnover

659.4k

+83%

operating profit

88.8k

0%

gross margin

26.4%

+6.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-192.4k

+11.95%

total assets

5.4m

+0.08%

cash

146.2k

+1.56%

net assets

Total assets minus all liabilities

london parades limited company details

company number

10377941

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

PARKGATE LTD

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

orchard house bellamy road, mansfield, NG18 4LN

Bank

-

Legal Advisor

-

london parades limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to london parades limited. Currently there are 4 open charges and 2 have been satisfied in the past.

london parades limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONDON PARADES LIMITED. This can take several minutes, an email will notify you when this has completed.

london parades limited Companies House Filings - See Documents

datedescriptionview/download