makup limited
makup limited Company Information
Company Number
09345518
Next Accounts
Dec 2025
Directors
Shareholders
veronica mary mcaleer
Group Structure
View All
Industry
Support activities to performing arts
Registered Address
37 featherstone road, birmingham, B14 6BA
Website
mmakup.commakup limited Estimated Valuation
Pomanda estimates the enterprise value of MAKUP LIMITED at £33.9k based on a Turnover of £82.8k and 0.41x industry multiple (adjusted for size and gross margin).
makup limited Estimated Valuation
Pomanda estimates the enterprise value of MAKUP LIMITED at £0 based on an EBITDA of £-2.5k and a 5.28x industry multiple (adjusted for size and gross margin).
makup limited Estimated Valuation
Pomanda estimates the enterprise value of MAKUP LIMITED at £3.6k based on Net Assets of £3.8k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Makup Limited Overview
Makup Limited is a live company located in birmingham, B14 6BA with a Companies House number of 09345518. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in December 2014, it's largest shareholder is veronica mary mcaleer with a 100% stake. Makup Limited is a established, micro sized company, Pomanda has estimated its turnover at £82.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Makup Limited Health Check
Pomanda's financial health check has awarded Makup Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £82.8k, make it smaller than the average company (£318.4k)
- Makup Limited
£318.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (11.4%)
- Makup Limited
11.4% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (38.6%)
- Makup Limited
38.6% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (3.3%)
- Makup Limited
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Makup Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)
- Makup Limited
£29.4k - Industry AVG
Efficiency
resulting in sales per employee of £82.8k, this is equally as efficient (£73k)
- Makup Limited
£73k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (15 days)
- Makup Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (22 days)
- Makup Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Makup Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Makup Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.4%, this is a higher level of debt than the average (31.2%)
79.4% - Makup Limited
31.2% - Industry AVG
MAKUP LIMITED financials
Makup Limited's latest turnover from March 2024 is estimated at £82.8 thousand and the company has net assets of £3.8 thousand. According to their latest financial statements, Makup Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,076 | 11,847 | 18,618 | 25,721 | 33,285 | 40,849 | 51,463 | 62,863 | 66,838 |
| Intangible Assets | 6,875 | ||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 5,076 | 11,847 | 18,618 | 25,721 | 33,285 | 40,849 | 51,463 | 62,863 | 73,713 |
| Stock & work in progress | |||||||||
| Trade Debtors | 13,546 | 12,931 | 15,881 | 27,766 | 7,354 | 27,199 | 18,145 | 8,260 | 2,388 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 11,939 | ||||||||
| misc current assets | 60 | ||||||||
| total current assets | 13,546 | 12,931 | 15,881 | 27,766 | 7,354 | 27,199 | 18,145 | 8,320 | 14,327 |
| total assets | 18,622 | 24,778 | 34,499 | 53,487 | 40,639 | 68,048 | 69,608 | 71,183 | 88,040 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 13,800 | 17,443 | 32,122 | 51,449 | 38,697 | 65,255 | 67,383 | 73,245 | 94,076 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 13,800 | 17,443 | 32,122 | 51,449 | 38,697 | 65,255 | 67,383 | 73,245 | 94,076 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 980 | 980 | 1,900 | 950 | 870 | 800 | 800 | 800 | |
| other liabilities | 414 | 2,021 | 3,617 | 5,032 | |||||
| provisions | |||||||||
| total long term liabilities | 980 | 980 | 1,900 | 950 | 870 | 1,214 | 2,821 | 4,417 | 5,032 |
| total liabilities | 14,780 | 18,423 | 34,022 | 52,399 | 39,567 | 66,469 | 70,204 | 77,662 | 99,108 |
| net assets | 3,842 | 6,355 | 477 | 1,088 | 1,072 | 1,579 | -596 | -6,479 | -11,068 |
| total shareholders funds | 3,842 | 6,355 | 477 | 1,088 | 1,072 | 1,579 | -596 | -6,479 | -11,068 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 10,954 | ||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 615 | -2,950 | -11,885 | 20,412 | -19,845 | 9,054 | 9,885 | 5,872 | 2,388 |
| Creditors | -3,643 | -14,679 | -19,327 | 12,752 | -26,558 | -2,128 | -5,862 | -20,831 | 94,076 |
| Accruals and Deferred Income | -920 | 950 | 80 | 70 | 800 | ||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -414 | -1,607 | -1,596 | -1,415 | 5,032 | ||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -11,939 | 11,939 | |||||||
| overdraft | |||||||||
| change in cash | -11,939 | 11,939 |
makup limited Credit Report and Business Information
Makup Limited Competitor Analysis
Perform a competitor analysis for makup limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in B14 area or any other competitors across 12 key performance metrics.
makup limited Ownership
MAKUP LIMITED group structure
Makup Limited has no subsidiary companies.
Ultimate parent company
MAKUP LIMITED
09345518
makup limited directors
Makup Limited currently has 1 director, Mrs Veronica McAleer serving since Dec 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Veronica McAleer | England | 62 years | Dec 2014 | - | Director |
P&L
March 2024turnover
82.8k
+6%
operating profit
-2.5k
0%
gross margin
12.8%
+6.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.8k
-0.4%
total assets
18.6k
-0.25%
cash
0
0%
net assets
Total assets minus all liabilities
makup limited company details
company number
09345518
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
December 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
S J ROBERTS & CO (TAX SERVICES) LTD
auditor
-
address
37 featherstone road, birmingham, B14 6BA
Bank
-
Legal Advisor
-
makup limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to makup limited.
makup limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAKUP LIMITED. This can take several minutes, an email will notify you when this has completed.
makup limited Companies House Filings - See Documents
| date | description | view/download |
|---|
