
Company Number
10645850
Next Accounts
1670 days late
Shareholders
thomas cook group plc
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
6 new street square, alixpartnersuk llp, london, EC4A 3BF
Website
www.thomascookgroup.comPomanda estimates the enterprise value of THOMAS COOK GROUP AIRLINES LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THOMAS COOK GROUP AIRLINES LIMITED at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THOMAS COOK GROUP AIRLINES LIMITED at £130.5k based on Net Assets of £100k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thomas Cook Group Airlines Limited is a live company located in london, EC4A 3BF with a Companies House number of 10645850. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2017, it's largest shareholder is thomas cook group plc with a 100% stake. Thomas Cook Group Airlines Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Thomas Cook Group Airlines Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Group Airlines Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Thomas Cook Group Airlines Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Group Airlines Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Group Airlines Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Thomas Cook Group Airlines Limited
- - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
- Thomas Cook Group Airlines Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Thomas Cook Group Airlines Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Group Airlines Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Group Airlines Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Group Airlines Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Group Airlines Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (68.3%)
- - Thomas Cook Group Airlines Limited
- - Industry AVG
Thomas Cook Group Airlines Limited's latest turnover from September 2018 is 0 and the company has net assets of £100 thousand. According to their latest financial statements, we estimate that Thomas Cook Group Airlines Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2018 | Aug 2018 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | 300,000 | |
Interest Receivable | 300,000 | |
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2018 | Aug 2018 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | 195,400,000 | 100,000 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 195,400,000 | 100,000 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | 10,400,000 | 10,500,000 |
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 10,400,000 | 10,500,000 |
total assets | 205,800,000 | 10,600,000 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | ||
Group/Directors Accounts | 195,300,000 | |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 195,300,000 | |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | 10,400,000 | 10,500,000 |
provisions | ||
total long term liabilities | 10,400,000 | 10,500,000 |
total liabilities | 205,700,000 | 10,500,000 |
net assets | 100,000 | 100,000 |
total shareholders funds | 100,000 | 100,000 |
Sep 2018 | Aug 2018 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 10,400,000 | 10,500,000 |
Creditors | ||
Accruals and Deferred Income | ||
Deferred Taxes & Provisions | ||
Cash flow from operations | -10,400,000 | -10,500,000 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | 195,400,000 | 100,000 |
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 195,300,000 | |
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | 10,400,000 | 10,500,000 |
share issue | ||
interest | ||
cash flow from financing | 205,800,000 | 10,600,000 |
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for thomas cook group airlines limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in EC4A area or any other competitors across 12 key performance metrics.
THOMAS COOK GROUP AIRLINES LIMITED group structure
Thomas Cook Group Airlines Limited has 4 subsidiary companies.
Ultimate parent company
1 parent
THOMAS COOK GROUP AIRLINES LIMITED
10645850
4 subsidiaries
Thomas Cook Group Airlines Limited currently has 3 directors. The longest serving directors include Mr Paul Hutchings (Jul 2018) and Mr Jean Debus (Jul 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Hutchings | 58 years | Jul 2018 | - | Director | |
Mr Jean Debus | 54 years | Jul 2018 | - | Director | |
Mrs Rebecca Symondson | 46 years | Mar 2019 | - | Director |
P&L
September 2018turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2018net assets
100k
0%
total assets
205.8m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10645850
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2018
previous names
thomas cook group airlines plc (September 2018)
thomas cook group airlines limited (October 2017)
accountant
-
auditor
ERNST & YOUNG LLP
address
6 new street square, alixpartnersuk llp, london, EC4A 3BF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thomas cook group airlines limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THOMAS COOK GROUP AIRLINES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|