
Company Number
11011161
Next Accounts
1670 days late
Shareholders
thomas cook group airlines limited
Group Structure
View All
Industry
Non-scheduled passenger air transport
Registered Address
c/o alixpartners uk llp, 6 new street square, london, EC4A 3BF
Website
www.thomascookgroup.comPomanda estimates the enterprise value of THOMAS COOK AIRLINES TREASURY PLC at £0 based on a Turnover of £0 and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THOMAS COOK AIRLINES TREASURY PLC at £0 based on an EBITDA of £0 and a 2.87x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THOMAS COOK AIRLINES TREASURY PLC at £0 based on Net Assets of £-386k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thomas Cook Airlines Treasury Plc is a live company located in london, EC4A 3BF with a Companies House number of 11011161. It operates in the non-scheduled passenger air transport sector, SIC Code 51102. Founded in October 2017, it's largest shareholder is thomas cook group airlines limited with a 100% stake. Thomas Cook Airlines Treasury Plc is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Thomas Cook Airlines Treasury Plc a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Airlines Treasury Plc
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Thomas Cook Airlines Treasury Plc
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Airlines Treasury Plc
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Airlines Treasury Plc
- - Industry AVG
Employees
with 1 employees, this is below the industry average (50)
- Thomas Cook Airlines Treasury Plc
- - Industry AVG
Pay Structure
on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)
- Thomas Cook Airlines Treasury Plc
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Thomas Cook Airlines Treasury Plc
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Airlines Treasury Plc
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Airlines Treasury Plc
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Thomas Cook Airlines Treasury Plc
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)
- - Thomas Cook Airlines Treasury Plc
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (76%)
- - Thomas Cook Airlines Treasury Plc
- - Industry AVG
Thomas Cook Airlines Treasury Plc's latest turnover from September 2018 is 0 and the company has net assets of -£386 thousand. According to their latest financial statements, we estimate that Thomas Cook Airlines Treasury Plc has 1 employee and maintains cash reserves of £75.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2018 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | 2,813,000 |
Interest Receivable | 2,377,000 |
Pre-Tax Profit | -436,000 |
Tax | |
Profit After Tax | -436,000 |
Dividends Paid | |
Retained Profit | -436,000 |
Employee Costs | |
Number Of Employees | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2018 | |
---|---|
Tangible Assets | |
Intangible Assets | |
Investments & Other | 14,520,000 |
Debtors (Due After 1 year) | |
Total Fixed Assets | 14,520,000 |
Stock & work in progress | |
Trade Debtors | |
Group Debtors | 808,519,000 |
Misc Debtors | |
Cash | 75,438,000 |
misc current assets | 192,692,000 |
total current assets | 1,076,649,000 |
total assets | 1,091,169,000 |
Bank overdraft | |
Bank loan | |
Trade Creditors | |
Group/Directors Accounts | 880,532,000 |
other short term finances | 192,630,000 |
hp & lease commitments | |
other current liabilities | 3,873,000 |
total current liabilities | 1,077,035,000 |
loans | 14,520,000 |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | 14,520,000 |
total liabilities | 1,091,555,000 |
net assets | -386,000 |
total shareholders funds | -386,000 |
Sep 2018 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | |
Amortisation | |
Tax | |
Stock | |
Debtors | 808,519,000 |
Creditors | |
Accruals and Deferred Income | 3,873,000 |
Deferred Taxes & Provisions | |
Cash flow from operations | -804,646,000 |
Investing Activities | |
capital expenditure | |
Change in Investments | 14,520,000 |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | 880,532,000 |
Other Short Term Loans | 192,630,000 |
Long term loans | 14,520,000 |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | -436,000 |
cash flow from financing | 1,087,296,000 |
cash and cash equivalents | |
cash | 75,438,000 |
overdraft | |
change in cash | 75,438,000 |
Perform a competitor analysis for thomas cook airlines treasury plc by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other young companies, companies in EC4A area or any other competitors across 12 key performance metrics.
THOMAS COOK AIRLINES TREASURY PLC group structure
Thomas Cook Airlines Treasury Plc has no subsidiary companies.
Ultimate parent company
2 parents
THOMAS COOK AIRLINES TREASURY PLC
11011161
Thomas Cook Airlines Treasury Plc currently has 2 directors. The longest serving directors include Mr Christopher Corner (Oct 2017) and Mr John Boler (Oct 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Corner | 50 years | Oct 2017 | - | Director | |
Mr John Boler | United Kingdom | 55 years | Oct 2017 | - | Director |
P&L
September 2018turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2018net assets
-386k
0%
total assets
1.1b
0%
cash
75.4m
0%
net assets
Total assets minus all liabilities
company number
11011161
Type
Public limited with Share Capital
industry
51102 - Non-scheduled passenger air transport
incorporation date
October 2017
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2018
previous names
thomas cook airlines treasury limited (September 2018)
accountant
-
auditor
ERNST & YOUNG LLP
address
c/o alixpartners uk llp, 6 new street square, london, EC4A 3BF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thomas cook airlines treasury plc.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THOMAS COOK AIRLINES TREASURY PLC. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|