bricks don't roll ltd

Live YoungMicroLow

bricks don't roll ltd Company Information

Share BRICKS DON'T ROLL LTD

Company Number

10975600

Shareholders

mr robert cracknell

mr thomas john daniel hoyle

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

4 st. martins gardens, knowle, bristol, BS4 2NJ

Website

-

bricks don't roll ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BRICKS DON'T ROLL LTD at £1.3m based on a Turnover of £415.7k and 3.12x industry multiple (adjusted for size and gross margin).

bricks don't roll ltd Estimated Valuation

£101.2k

Pomanda estimates the enterprise value of BRICKS DON'T ROLL LTD at £101.2k based on an EBITDA of £15.7k and a 6.43x industry multiple (adjusted for size and gross margin).

bricks don't roll ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BRICKS DON'T ROLL LTD at £0 based on Net Assets of £-5.7k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bricks Don't Roll Ltd Overview

Bricks Don't Roll Ltd is a live company located in bristol, BS4 2NJ with a Companies House number of 10975600. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2017, it's largest shareholder is mr robert cracknell with a 50% stake. Bricks Don't Roll Ltd is a young, micro sized company, Pomanda has estimated its turnover at £415.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bricks Don't Roll Ltd Health Check

Pomanda's financial health check has awarded Bricks Don'T Roll Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £415.7k, make it smaller than the average company (£940k)

£415.7k - Bricks Don't Roll Ltd

£940k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.5%)

0% - Bricks Don't Roll Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Bricks Don't Roll Ltd

70.6% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (28.6%)

3.8% - Bricks Don't Roll Ltd

28.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bricks Don't Roll Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - Bricks Don't Roll Ltd

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207.8k, this is equally as efficient (£207.8k)

£207.8k - Bricks Don't Roll Ltd

£207.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bricks Don't Roll Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bricks Don't Roll Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bricks Don't Roll Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (8 weeks)

6 weeks - Bricks Don't Roll Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.9%, this is a higher level of debt than the average (66.4%)

101.9% - Bricks Don't Roll Ltd

66.4% - Industry AVG

BRICKS DON'T ROLL LTD financials

EXPORTms excel logo

Bricks Don'T Roll Ltd's latest turnover from September 2024 is estimated at £415.7 thousand and the company has net assets of -£5.7 thousand. According to their latest financial statements, Bricks Don'T Roll Ltd has 2 employees and maintains cash reserves of £12 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Turnover415,654375,167386,211412,025446,184220,863208,530
Other Income Or Grants
Cost Of Sales122,130110,282119,359128,092135,70168,50361,916
Gross Profit293,524264,885266,852283,933310,483152,360146,614
Admin Expenses277,948249,392265,390280,561311,549152,835149,632
Operating Profit15,57615,4931,4623,372-1,066-475-3,018
Interest Payable24,55812,558
Interest Receivable1,034771
Pre-Tax Profit-7,9483,7051,4623,372-1,066-475-3,018
Tax-926-278-641
Profit After Tax-7,9482,7791,1842,731-1,066-475-3,018
Dividends Paid
Retained Profit-7,9482,7791,1842,731-1,066-475-3,018
Employee Costs76,55268,77068,50264,41365,60168,73966,416
Number Of Employees2222222
EBITDA*15,73515,4931,4623,372-1,066-320-3,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Tangible Assets118277290,760291,035290,673290,828290,983
Intangible Assets
Investments & Other290,363290,363
Debtors (Due After 1 year)
Total Fixed Assets290,481290,640290,760291,035290,673290,828290,983
Stock & work in progress
Trade Debtors35,34043,80841,5163,6954,370
Group Debtors8,500
Misc Debtors1,0801,080
Cash11,99629,357
misc current assets
total current assets13,07638,93735,34043,80841,5163,6954,370
total assets303,557329,577326,100334,843332,189294,523295,353
Bank overdraft7,4577,457
Bank loan
Trade Creditors 109,936119,935119,935118,926120,126
Group/Directors Accounts83,399101,399
other short term finances
hp & lease commitments
other current liabilities2,6152,692
total current liabilities93,471111,548109,936119,935119,935118,926120,126
loans215,799215,794
hp & lease commitments
Accruals and Deferred Income1,0141,0141,014845
other liabilities215,794215,722215,799178,245178,245
provisions
total long term liabilities215,799215,794216,808216,736216,813179,090178,245
total liabilities309,270327,342326,744336,671336,748298,016298,371
net assets-5,7132,235-644-1,828-4,559-3,493-3,018
total shareholders funds-5,7132,235-644-1,828-4,559-3,493-3,018
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018
Operating Activities
Operating Profit15,57615,4931,4623,372-1,066-475-3,018
Depreciation159155
Amortisation
Tax-926-278-641
Stock
Debtors-8,500-25,760-8,4682,29237,821-6754,370
Creditors-109,936-9,9991,009-1,200120,126
Accruals and Deferred Income-771,678169845
Deferred Taxes & Provisions
Cash flow from operations24,158-67,931-347439-37,709112,738
Investing Activities
capital expenditure290,483275-362155-290,983
Change in Investments290,363
cash flow from investments120275-362155-290,983
Financing Activities
Bank loans
Group/Directors Accounts-18,000101,399
Other Short Term Loans
Long term loans5215,794
Hire Purchase and Lease Commitments
other long term liabilities-215,79472-7737,554178,245
share issue100
interest-23,524-11,787
cash flow from financing-41,51989,71272-7737,554178,245
cash and cash equivalents
cash-17,36129,357
overdraft7,457
change in cash-17,36121,900

bricks don't roll ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bricks don't roll ltd. Get real-time insights into bricks don't roll ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bricks Don't Roll Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bricks don't roll ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS4 area or any other competitors across 12 key performance metrics.

bricks don't roll ltd Ownership

BRICKS DON'T ROLL LTD group structure

Bricks Don'T Roll Ltd has no subsidiary companies.

Ultimate parent company

BRICKS DON'T ROLL LTD

10975600

BRICKS DON'T ROLL LTD Shareholders

mr robert cracknell 50%
mr thomas john daniel hoyle 50%

bricks don't roll ltd directors

Bricks Don'T Roll Ltd currently has 2 directors. The longest serving directors include Mr Robert Cracknell (Sep 2017) and Mr Thomas Hoyle (Sep 2017).

officercountryagestartendrole
Mr Robert CracknellEngland43 years Sep 2017- Director
Mr Thomas HoyleEngland43 years Sep 2017- Director

P&L

September 2024

turnover

415.7k

+11%

operating profit

15.6k

0%

gross margin

70.7%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

-5.7k

-3.56%

total assets

303.6k

-0.08%

cash

12k

-0.59%

net assets

Total assets minus all liabilities

bricks don't roll ltd company details

company number

10975600

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

4 st. martins gardens, knowle, bristol, BS4 2NJ

Bank

-

Legal Advisor

-

bricks don't roll ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bricks don't roll ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

bricks don't roll ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRICKS DON'T ROLL LTD. This can take several minutes, an email will notify you when this has completed.

bricks don't roll ltd Companies House Filings - See Documents

datedescriptionview/download