bridgeclip (saintfield) limited

Live YoungSmallDeclining

bridgeclip (saintfield) limited Company Information

Share BRIDGECLIP (SAINTFIELD) LIMITED

Company Number

10978545

Directors

Bryan Lawlor

Alannah Smyth

View All

Shareholders

bridgeclip uk holdings limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

c/o king loose st. john's house, 5 south parade, summertown, oxford, OX2 7JL

Website

-

bridgeclip (saintfield) limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of BRIDGECLIP (SAINTFIELD) LIMITED at £5.6m based on a Turnover of £3.2m and 1.74x industry multiple (adjusted for size and gross margin).

bridgeclip (saintfield) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIDGECLIP (SAINTFIELD) LIMITED at £0 based on an EBITDA of £-3.8k and a 4.6x industry multiple (adjusted for size and gross margin).

bridgeclip (saintfield) limited Estimated Valuation

£931.8k

Pomanda estimates the enterprise value of BRIDGECLIP (SAINTFIELD) LIMITED at £931.8k based on Net Assets of £512.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bridgeclip (saintfield) Limited Overview

Bridgeclip (saintfield) Limited is a live company located in summertown, OX2 7JL with a Companies House number of 10978545. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2017, it's largest shareholder is bridgeclip uk holdings limited with a 100% stake. Bridgeclip (saintfield) Limited is a young, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bridgeclip (saintfield) Limited Health Check

Pomanda's financial health check has awarded Bridgeclip (Saintfield) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£335.6k)

£3.2m - Bridgeclip (saintfield) Limited

£335.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.4%)

-18% - Bridgeclip (saintfield) Limited

3.4% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (75.9%)

19.1% - Bridgeclip (saintfield) Limited

75.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.7%)

-0.1% - Bridgeclip (saintfield) Limited

7.7% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (6)

15 - Bridgeclip (saintfield) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Bridgeclip (saintfield) Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £215.4k, this is more efficient (£97k)

£215.4k - Bridgeclip (saintfield) Limited

£97k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 181 days, this is later than average (49 days)

181 days - Bridgeclip (saintfield) Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 172 days, this is slower than average (34 days)

172 days - Bridgeclip (saintfield) Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is in line with average (16 days)

19 days - Bridgeclip (saintfield) Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (49 weeks)

0 weeks - Bridgeclip (saintfield) Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.6%, this is a higher level of debt than the average (55.3%)

70.6% - Bridgeclip (saintfield) Limited

55.3% - Industry AVG

BRIDGECLIP (SAINTFIELD) LIMITED financials

EXPORTms excel logo

Bridgeclip (Saintfield) Limited's latest turnover from June 2023 is estimated at £3.2 million and the company has net assets of £512.5 thousand. According to their latest financial statements, we estimate that Bridgeclip (Saintfield) Limited has 15 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover3,231,0783,141,0992,752,2355,796,1124,829,1194,776,790
Other Income Or Grants
Cost Of Sales2,613,8152,526,6012,301,7074,772,3183,863,3483,826,402
Gross Profit617,263614,498450,5281,023,794965,772950,388
Admin Expenses621,048615,816101,943813,071855,275976,505
Operating Profit-3,785-1,318348,585210,723110,497-26,117
Interest Payable
Interest Receivable90820116534522
Pre-Tax Profit-3,695-498348,701210,777110,542-26,095
Tax-66,253-40,048-21,003
Profit After Tax-3,695-498282,448170,72989,539-26,095
Dividends Paid
Retained Profit-3,695-498282,448170,72989,539-26,095
Employee Costs603,882642,054502,220955,865804,000729,845
Number Of Employees151714282423
EBITDA*-3,785-1,318348,585210,723110,497-26,117

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress138,725138,725138,725881,4102,037,9622,626,526
Trade Debtors1,603,6991,627,0421,418,5872,681,7122,369,2482,302,326
Group Debtors
Misc Debtors
Cash2,0261,593129,579103,2773,0298,982
misc current assets
total current assets1,744,4501,767,3601,686,8913,666,3994,410,2394,937,834
total assets1,744,4501,767,3601,686,8913,666,3994,410,2394,937,834
Bank overdraft
Bank loan
Trade Creditors 1,231,9221,251,1371,170,1703,432,1263,914,4533,958,829
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,231,9221,251,1371,170,1703,432,1263,914,4533,958,829
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities432,2421,005,000
provisions
total long term liabilities432,2421,005,000
total liabilities1,231,9221,251,1371,170,1703,432,1264,346,6954,963,829
net assets512,528516,223516,721234,27363,544-25,995
total shareholders funds512,528516,223516,721234,27363,544-25,995
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-3,785-1,318348,585210,723110,497-26,117
Depreciation
Amortisation
Tax-66,253-40,048-21,003
Stock-742,685-1,156,552-588,5642,626,526
Debtors-23,343208,455-1,263,125312,46466,9222,302,326
Creditors-19,21580,967-2,261,956-482,327-44,3763,958,829
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations343-128,80626,186532,436566,760-996,140
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-432,242-572,7581,005,000
share issue100
interest90820116534522
cash flow from financing90820116-432,189-572,7131,005,122
cash and cash equivalents
cash433-127,98626,302100,248-5,9538,982
overdraft
change in cash433-127,98626,302100,248-5,9538,982

bridgeclip (saintfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bridgeclip (saintfield) limited. Get real-time insights into bridgeclip (saintfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bridgeclip (saintfield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bridgeclip (saintfield) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OX2 area or any other competitors across 12 key performance metrics.

bridgeclip (saintfield) limited Ownership

BRIDGECLIP (SAINTFIELD) LIMITED group structure

Bridgeclip (Saintfield) Limited has no subsidiary companies.

Ultimate parent company

BRIDGECLIP HOLDINGS LIMITED

IE612348

2 parents

BRIDGECLIP (SAINTFIELD) LIMITED

10978545

BRIDGECLIP (SAINTFIELD) LIMITED Shareholders

bridgeclip uk holdings limited 100%

bridgeclip (saintfield) limited directors

Bridgeclip (Saintfield) Limited currently has 3 directors. The longest serving directors include Mr Bryan Lawlor (Sep 2017) and Alannah Smyth (Sep 2017).

officercountryagestartendrole
Mr Bryan LawlorRoi49 years Sep 2017- Director
Alannah SmythIreland45 years Sep 2017- Director
Mr Noel SmythIreland73 years Oct 2017- Director

P&L

June 2023

turnover

3.2m

+3%

operating profit

-3.8k

0%

gross margin

19.2%

-2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

512.5k

-0.01%

total assets

1.7m

-0.01%

cash

2k

+0.27%

net assets

Total assets minus all liabilities

bridgeclip (saintfield) limited company details

company number

10978545

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

BRIDGECLIP HOLDINGS LIMITED

accounts

Audited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

KIERAN RYAN AND COMPANY

auditor

-

address

c/o king loose st. john's house, 5 south parade, summertown, oxford, OX2 7JL

Bank

ULSTER BANK LTD

Legal Advisor

JOHNS ELLIOT

bridgeclip (saintfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bridgeclip (saintfield) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

bridgeclip (saintfield) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIDGECLIP (SAINTFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

bridgeclip (saintfield) limited Companies House Filings - See Documents

datedescriptionview/download