tedin limited

Live YoungSmallRapid

tedin limited Company Information

Share TEDIN LIMITED

Company Number

11366014

Directors

Ali Erdogan

Shareholders

ali erdogan

Group Structure

View All

Industry

Unlicensed restaurants and cafes

 

Registered Address

lakeview palace warren drive, hornchurch, RM12 4QU

Website

-

tedin limited Estimated Valuation

£419.3k

Pomanda estimates the enterprise value of TEDIN LIMITED at £419.3k based on a Turnover of £706.6k and 0.59x industry multiple (adjusted for size and gross margin).

tedin limited Estimated Valuation

£161k

Pomanda estimates the enterprise value of TEDIN LIMITED at £161k based on an EBITDA of £42.9k and a 3.75x industry multiple (adjusted for size and gross margin).

tedin limited Estimated Valuation

£130.4k

Pomanda estimates the enterprise value of TEDIN LIMITED at £130.4k based on Net Assets of £46.9k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tedin Limited Overview

Tedin Limited is a live company located in hornchurch, RM12 4QU with a Companies House number of 11366014. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in May 2018, it's largest shareholder is ali erdogan with a 100% stake. Tedin Limited is a young, small sized company, Pomanda has estimated its turnover at £706.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tedin Limited Health Check

Pomanda's financial health check has awarded Tedin Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £706.6k, make it larger than the average company (£314.2k)

£706.6k - Tedin Limited

£314.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (21.3%)

61% - Tedin Limited

21.3% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a higher cost of product (63%)

38.3% - Tedin Limited

63% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it more profitable than the average company (1.8%)

6.1% - Tedin Limited

1.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (13)

6 - Tedin Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.9k, the company has an equivalent pay structure (£11.9k)

£11.9k - Tedin Limited

£11.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.8k, this is more efficient (£38.9k)

£117.8k - Tedin Limited

£38.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (6 days)

89 days - Tedin Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (34 days)

118 days - Tedin Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tedin Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tedin Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a similar level of debt than the average (78%)

75.9% - Tedin Limited

78% - Industry AVG

TEDIN LIMITED financials

EXPORTms excel logo

Tedin Limited's latest turnover from May 2024 is estimated at £706.6 thousand and the company has net assets of £46.9 thousand. According to their latest financial statements, Tedin Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019
Turnover706,607447,640312,720169,139322,683102,176
Other Income Or Grants
Cost Of Sales436,025276,983177,556106,544190,79359,757
Gross Profit270,582170,657135,16462,594131,89042,419
Admin Expenses227,689168,944124,26560,806129,13841,254
Operating Profit42,8931,71310,8991,7882,7521,165
Interest Payable
Interest Receivable
Pre-Tax Profit42,8931,71310,8991,7882,7521,165
Tax-10,723-428-2,071-340-523-221
Profit After Tax32,1701,2858,8281,4482,229944
Dividends Paid
Retained Profit32,1701,2858,8281,4482,229944
Employee Costs71,16757,20356,41943,89744,83731,813
Number Of Employees655443
EBITDA*42,8931,71310,8991,7882,7521,165

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019
Tangible Assets22,584
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,584
Stock & work in progress
Trade Debtors172,433114,92586,03870,82665,3158,398
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets172,433114,92586,03870,82665,3158,398
total assets195,017114,92586,03870,82665,3158,398
Bank overdraft
Bank loan
Trade Creditors 141,28682,97344,73266,20562,1427,454
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities141,28682,97344,73266,20562,1427,454
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,82717,21827,857
provisions
total long term liabilities6,82717,21827,857
total liabilities148,113100,19172,58966,20562,1427,454
net assets46,90414,73413,4494,6213,173944
total shareholders funds46,90414,73413,4494,6213,173944
May 2024May 2023May 2022May 2021May 2020May 2019
Operating Activities
Operating Profit42,8931,71310,8991,7882,7521,165
Depreciation
Amortisation
Tax-10,723-428-2,071-340-523-221
Stock
Debtors57,50828,88715,2125,51156,9178,398
Creditors58,31338,241-21,4734,06354,6887,454
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations32,97510,639-27,857
Investing Activities
capital expenditure-22,584
Change in Investments
cash flow from investments-22,584
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,391-10,63927,857
share issue
interest
cash flow from financing-10,391-10,63927,857
cash and cash equivalents
cash
overdraft
change in cash

tedin limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tedin limited. Get real-time insights into tedin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tedin Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tedin limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in RM12 area or any other competitors across 12 key performance metrics.

tedin limited Ownership

TEDIN LIMITED group structure

Tedin Limited has no subsidiary companies.

Ultimate parent company

TEDIN LIMITED

11366014

TEDIN LIMITED Shareholders

ali erdogan 100%

tedin limited directors

Tedin Limited currently has 1 director, Mr Ali Erdogan serving since May 2018.

officercountryagestartendrole
Mr Ali ErdoganUnited Kingdom43 years May 2018- Director

P&L

May 2024

turnover

706.6k

+58%

operating profit

42.9k

0%

gross margin

38.3%

+0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

46.9k

+2.18%

total assets

195k

+0.7%

cash

0

0%

net assets

Total assets minus all liabilities

tedin limited company details

company number

11366014

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

lakeview palace warren drive, hornchurch, RM12 4QU

Bank

-

Legal Advisor

-

tedin limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tedin limited.

tedin limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEDIN LIMITED. This can take several minutes, an email will notify you when this has completed.

tedin limited Companies House Filings - See Documents

datedescriptionview/download