dental beauty romford limited

Live YoungSmallRapid

dental beauty romford limited Company Information

Share DENTAL BEAUTY ROMFORD LIMITED

Company Number

11757183

Directors

William Holmes

Dev Patel

View All

Shareholders

dental beauty group ltd

holmes practice limited

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

corinthian house, dental beauty partners - suite c, london, CR0 2BX

dental beauty romford limited Estimated Valuation

£994.2k

Pomanda estimates the enterprise value of DENTAL BEAUTY ROMFORD LIMITED at £994.2k based on a Turnover of £1.9m and 0.52x industry multiple (adjusted for size and gross margin).

dental beauty romford limited Estimated Valuation

£842.4k

Pomanda estimates the enterprise value of DENTAL BEAUTY ROMFORD LIMITED at £842.4k based on an EBITDA of £256k and a 3.29x industry multiple (adjusted for size and gross margin).

dental beauty romford limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DENTAL BEAUTY ROMFORD LIMITED at £0 based on Net Assets of £-49.4k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dental Beauty Romford Limited Overview

Dental Beauty Romford Limited is a live company located in london, CR0 2BX with a Companies House number of 11757183. It operates in the dental practice activities sector, SIC Code 86230. Founded in January 2019, it's largest shareholder is dental beauty group ltd with a 75% stake. Dental Beauty Romford Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dental Beauty Romford Limited Health Check

Pomanda's financial health check has awarded Dental Beauty Romford Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£1m)

£1.9m - Dental Beauty Romford Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (6.1%)

68% - Dental Beauty Romford Limited

6.1% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a comparable cost of product (47.5%)

40.1% - Dental Beauty Romford Limited

47.5% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it as profitable than the average company (7.3%)

7.1% - Dental Beauty Romford Limited

7.3% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (11)

9 - Dental Beauty Romford Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has a higher pay structure (£21.9k)

£28.7k - Dental Beauty Romford Limited

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212k, this is more efficient (£95.3k)

£212k - Dental Beauty Romford Limited

£95.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is near the average (7 days)

6 days - Dental Beauty Romford Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is close to average (26 days)

28 days - Dental Beauty Romford Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (12 days)

9 days - Dental Beauty Romford Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is more cash available to meet short term requirements (1 weeks)

6 weeks - Dental Beauty Romford Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.8%, this is a higher level of debt than the average (62.6%)

102.8% - Dental Beauty Romford Limited

62.6% - Industry AVG

DENTAL BEAUTY ROMFORD LIMITED financials

EXPORTms excel logo

Dental Beauty Romford Limited's latest turnover from December 2023 is £1.9 million and the company has net assets of -£49.4 thousand. According to their latest financial statements, Dental Beauty Romford Limited has 9 employees and maintains cash reserves of £175 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020
Turnover1,907,7341,631,4251,470,480401,011460,180
Other Income Or Grants
Cost Of Sales1,143,704875,753702,140230,697258,151
Gross Profit764,030755,672768,340170,313202,029
Admin Expenses628,739566,054423,954-122,178197,845
Operating Profit135,291189,618344,386292,4914,184
Interest Payable84,89486,55784,95224,79325,312
Interest Receivable13266487
Pre-Tax Profit50,410103,061259,700267,746-21,121
Tax5,6901,531-74,738-50,872
Profit After Tax56,100104,592184,962216,874-21,121
Dividends Paid407,343119,000
Retained Profit56,100-302,75165,962216,874-21,121
Employee Costs258,146224,996184,905149,962173,143
Number Of Employees998810
EBITDA*255,986311,167405,798310,19313,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020
Tangible Assets238,698302,890601,318114,862131,460
Intangible Assets1,247,6981,281,7001,035,3111,982
Investments & Other2221,110,4821,133,079
Debtors (Due After 1 year)
Total Fixed Assets1,486,3981,584,5921,636,6311,227,3261,264,539
Stock & work in progress30,2564,9128,51111,5415,000
Trade Debtors32,23630,39125,68431,779
Group Debtors21,1262,07710,53815,3215,478
Misc Debtors9,34224,74825,9357,8992,676
Cash174,952120,679242,43595,22713,324
misc current assets6,607
total current assets267,912182,807294,026155,67258,257
total assets1,754,3101,767,3991,930,6571,382,9981,322,796
Bank overdraft812,87990,187
Bank loan
Trade Creditors 88,755101,51258,48357,47763,828
Group/Directors Accounts1,080,0531,060,5021,028,05695,700194,821
other short term finances3,7697,103
hp & lease commitments15,38424,96827,82213,48319,147
other current liabilities190,104238,500143,059158,394206,958
total current liabilities1,374,2961,425,4821,261,1891,137,933582,044
loans732,604
hp & lease commitments274,875287,188310,45728,09129,169
Accruals and Deferred Income
other liabilities
provisions154,495160,185161,716
total long term liabilities429,370447,373472,17328,091761,773
total liabilities1,803,6661,872,8551,733,3621,166,0241,343,817
net assets-49,356-105,456197,295216,974-21,021
total shareholders funds-49,356-105,456197,295216,974-21,021
Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020
Operating Activities
Operating Profit135,291189,618344,386292,4914,184
Depreciation95,46096,73636,59917,6849,598
Amortisation25,23524,81324,81318
Tax5,6901,531-74,738-50,872
Stock25,344-3,599-3,03011,5415,000
Debtors5,48820,743-12,43148,90439,933
Creditors-12,75743,0291,00657,47763,828
Accruals and Deferred Income-48,39695,441-15,335158,394206,958
Deferred Taxes & Provisions-5,690-1,531161,716
Cash flow from operations164,001432,493493,908414,747239,635
Investing Activities
capital expenditure-22,501-69,510-1,581,197-134,546-141,058
Change in Investments-1,110,4801,110,4821,133,079
cash flow from investments-22,501-69,510-470,717-1,245,028-1,274,137
Financing Activities
Bank loans
Group/Directors Accounts19,55132,446932,35695,700194,821
Other Short Term Loans -3,7693,7697,103
Long term loans732,604
Hire Purchase and Lease Commitments-21,897-26,123296,70541,57448,316
other long term liabilities
share issue-85,641100100
interest-84,881-86,557-84,686-24,745-25,305
cash flow from financing-87,227-84,0031,062,503112,629957,639
cash and cash equivalents
cash54,273-121,756147,20895,22713,324
overdraft-812,879812,87990,187
change in cash54,273-121,756960,087-717,652-76,863

dental beauty romford limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dental beauty romford limited. Get real-time insights into dental beauty romford limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dental Beauty Romford Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dental beauty romford limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

dental beauty romford limited Ownership

DENTAL BEAUTY ROMFORD LIMITED group structure

Dental Beauty Romford Limited has 1 subsidiary company.

Ultimate parent company

EUROPEAN DENTAL GROUP BV

#0131701

2 parents

DENTAL BEAUTY ROMFORD LIMITED

11757183

1 subsidiary

DENTAL BEAUTY ROMFORD LIMITED Shareholders

dental beauty group ltd 75%
holmes practice limited 25%

dental beauty romford limited directors

Dental Beauty Romford Limited currently has 3 directors. The longest serving directors include Mr William Holmes (Jan 2019) and Mr Dev Patel (Jan 2019).

officercountryagestartendrole
Mr William HolmesEngland32 years Jan 2019- Director
Mr Dev PatelEngland36 years Jan 2019- Director
Mr Colin StokesUnited Kingdom49 years Aug 2022- Director

P&L

December 2023

turnover

1.9m

+17%

operating profit

135.3k

-29%

gross margin

40.1%

-13.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-49.4k

-0.53%

total assets

1.8m

-0.01%

cash

175k

+0.45%

net assets

Total assets minus all liabilities

dental beauty romford limited company details

company number

11757183

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

January 2019

age

6

incorporated

UK

ultimate parent company

EUROPEAN DENTAL GROUP BV

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

HAZLEWOODS LLP

auditor

-

address

corinthian house, dental beauty partners - suite c, london, CR0 2BX

Bank

-

Legal Advisor

-

dental beauty romford limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dental beauty romford limited. Currently there are 0 open charges and 2 have been satisfied in the past.

dental beauty romford limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENTAL BEAUTY ROMFORD LIMITED. This can take several minutes, an email will notify you when this has completed.

dental beauty romford limited Companies House Filings - See Documents

datedescriptionview/download