kitty cafe leicester limited

kitty cafe leicester limited Company Information

Share KITTY CAFE LEICESTER LIMITED
Live 
YoungMicroHealthy

Company Number

11761090

Industry

Unlicensed restaurants and cafes

 

Shareholders

polyverse ltd

Group Structure

View All

Contact

Registered Address

unit su77 highcross, 8 church gate, leicester, leicestershire, LE1 4AJ

kitty cafe leicester limited Estimated Valuation

£111.1k

Pomanda estimates the enterprise value of KITTY CAFE LEICESTER LIMITED at £111.1k based on a Turnover of £115.8k and 0.96x industry multiple (adjusted for size and gross margin).

kitty cafe leicester limited Estimated Valuation

£93.1k

Pomanda estimates the enterprise value of KITTY CAFE LEICESTER LIMITED at £93.1k based on an EBITDA of £19.2k and a 4.86x industry multiple (adjusted for size and gross margin).

kitty cafe leicester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KITTY CAFE LEICESTER LIMITED at £0 based on Net Assets of £-240.9k and 3.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kitty Cafe Leicester Limited Overview

Kitty Cafe Leicester Limited is a live company located in leicester, LE1 4AJ with a Companies House number of 11761090. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in January 2019, it's largest shareholder is polyverse ltd with a 100% stake. Kitty Cafe Leicester Limited is a young, micro sized company, Pomanda has estimated its turnover at £115.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kitty Cafe Leicester Limited Health Check

Pomanda's financial health check has awarded Kitty Cafe Leicester Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £115.8k, make it smaller than the average company (£729.8k)

£115.8k - Kitty Cafe Leicester Limited

£729.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (14.5%)

6% - Kitty Cafe Leicester Limited

14.5% - Industry AVG

production

Production

with a gross margin of 62%, this company has a comparable cost of product (62%)

62% - Kitty Cafe Leicester Limited

62% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it more profitable than the average company (1.3%)

9.4% - Kitty Cafe Leicester Limited

1.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (53)

3 - Kitty Cafe Leicester Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)

£11.5k - Kitty Cafe Leicester Limited

£11.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.6k, this is equally as efficient (£38.6k)

£38.6k - Kitty Cafe Leicester Limited

£38.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kitty Cafe Leicester Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kitty Cafe Leicester Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kitty Cafe Leicester Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Kitty Cafe Leicester Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 699.5%, this is a higher level of debt than the average (75.2%)

699.5% - Kitty Cafe Leicester Limited

75.2% - Industry AVG

KITTY CAFE LEICESTER LIMITED financials

EXPORTms excel logo

Kitty Cafe Leicester Limited's latest turnover from December 2023 is estimated at £115.8 thousand and the company has net assets of -£240.9 thousand. According to their latest financial statements, Kitty Cafe Leicester Limited has 3 employees and maintains cash reserves of £890 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover115,773350,92567,62395,9980
Other Income Or Grants00000
Cost Of Sales43,975128,34223,74736,6200
Gross Profit71,798222,58343,87659,3780
Admin Expenses60,930225,11278,965159,40449,463
Operating Profit10,868-2,529-35,089-100,026-49,463
Interest Payable21,34020,53115,3927,6250
Interest Receivable33100723029
Pre-Tax Profit-10,439-22,959-50,409-107,621-49,434
Tax00000
Profit After Tax-10,439-22,959-50,409-107,621-49,434
Dividends Paid00000
Retained Profit-10,439-22,959-50,409-107,621-49,434
Employee Costs34,621101,66022,01632,3980
Number Of Employees39230
EBITDA*19,1636,933-24,073-82,217-49,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets39,28847,58357,04582,2120
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets39,28847,58357,04582,2120
Stock & work in progress00000
Trade Debtors00000
Group Debtors0055,7518,7510
Misc Debtors0004,4424,704
Cash8903685,37352,1017,862
misc current assets00000
total current assets89036861,12465,29412,566
total assets40,17847,951118,169147,50612,566
Bank overdraft50,00050,00050,86400
Bank loan00000
Trade Creditors 00000
Group/Directors Accounts70,41057,17143,86845,86861,499
other short term finances00000
hp & lease commitments00000
other current liabilities20,93631,50939,2338,692500
total current liabilities141,346138,680133,96554,56061,999
loans139,693139,693191,667250,0000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities139,693139,693191,667250,0000
total liabilities281,039278,373325,632304,56061,999
net assets-240,861-230,422-207,463-157,054-49,433
total shareholders funds-240,861-230,422-207,463-157,054-49,433
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit10,868-2,529-35,089-100,026-49,463
Depreciation8,2959,46211,01617,8090
Amortisation00000
Tax00000
Stock00000
Debtors0-55,75142,5588,4894,704
Creditors00000
Accruals and Deferred Income-10,573-7,72430,5418,192500
Deferred Taxes & Provisions00000
Cash flow from operations8,59054,960-36,090-82,514-53,667
Investing Activities
capital expenditure0014,151-100,0210
Change in Investments00000
cash flow from investments0014,151-100,0210
Financing Activities
Bank loans00000
Group/Directors Accounts13,23913,303-2,000-15,63161,499
Other Short Term Loans 00000
Long term loans0-51,974-58,333250,0000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00001
interest-21,307-20,431-15,320-7,59529
cash flow from financing-8,068-59,102-75,653226,77461,529
cash and cash equivalents
cash522-5,005-46,72844,2397,862
overdraft0-86450,86400
change in cash522-4,141-97,59244,2397,862

kitty cafe leicester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kitty cafe leicester limited. Get real-time insights into kitty cafe leicester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kitty Cafe Leicester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kitty cafe leicester limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LE1 area or any other competitors across 12 key performance metrics.

kitty cafe leicester limited Ownership

KITTY CAFE LEICESTER LIMITED group structure

Kitty Cafe Leicester Limited has no subsidiary companies.

Ultimate parent company

1 parent

KITTY CAFE LEICESTER LIMITED

11761090

KITTY CAFE LEICESTER LIMITED Shareholders

polyverse ltd 100%

kitty cafe leicester limited directors

Kitty Cafe Leicester Limited currently has 3 directors. The longest serving directors include Mrs Katie Charles-Richards (Jan 2019) and Ms Anna Simcisinova (Jan 2019).

officercountryagestartendrole
Mrs Katie Charles-RichardsEngland37 years Jan 2019- Director
Ms Anna SimcisinovaEngland42 years Jan 2019- Director
Mr Oliver Charles-RichardsEngland47 years Jan 2019- Director

P&L

December 2023

turnover

115.8k

-67%

operating profit

10.9k

0%

gross margin

62.1%

-2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-240.9k

+0.05%

total assets

40.2k

-0.16%

cash

890

+1.42%

net assets

Total assets minus all liabilities

kitty cafe leicester limited company details

company number

11761090

Type

Private limited with Share Capital

industry

56102 - Unlicensed restaurants and cafes

incorporation date

January 2019

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

NOY & PARTNERS ACCOUNTANTS LTD

auditor

-

address

unit su77 highcross, 8 church gate, leicester, leicestershire, LE1 4AJ

Bank

-

Legal Advisor

-

kitty cafe leicester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kitty cafe leicester limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

kitty cafe leicester limited Companies House Filings - See Documents

datedescriptionview/download