
Group Structure
View All
Industry
Development of building projects
Registered Address
the coach house unit 42, st marys business centre, bexley kent, kent, DA5 1LU
Website
-Pomanda estimates the enterprise value of H&CO INTERIORS LTD at £18.7k based on a Turnover of £39.2k and 0.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of H&CO INTERIORS LTD at £177.1k based on an EBITDA of £46.9k and a 3.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of H&CO INTERIORS LTD at £49.8k based on Net Assets of £35.3k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H&co Interiors Ltd is a live company located in bexley kent, DA5 1LU with a Companies House number of 11895383. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2019, it's largest shareholder is sydney smith with a 100% stake. H&co Interiors Ltd is a young, micro sized company, Pomanda has estimated its turnover at £39.2k with unknown growth in recent years.
Pomanda's financial health check has awarded H&Co Interiors Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £39.2k, make it smaller than the average company (£2.3m)
- H&co Interiors Ltd
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- H&co Interiors Ltd
- - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
- H&co Interiors Ltd
26.3% - Industry AVG
Profitability
an operating margin of 119.7% make it more profitable than the average company (7.5%)
- H&co Interiors Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- H&co Interiors Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- H&co Interiors Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £39.2k, this is less efficient (£277.7k)
- H&co Interiors Ltd
£277.7k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is near the average (27 days)
- H&co Interiors Ltd
27 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- H&co Interiors Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 413 days, this is more than average (197 days)
- H&co Interiors Ltd
197 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (11 weeks)
39 weeks - H&co Interiors Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (73.8%)
27.8% - H&co Interiors Ltd
73.8% - Industry AVG
H&Co Interiors Ltd's latest turnover from March 2024 is estimated at £39.2 thousand and the company has net assets of £35.3 thousand. According to their latest financial statements, we estimate that H&Co Interiors Ltd has 1 employee and maintains cash reserves of £10.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Tangible Assets | 181 | ||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 181 | ||||
Stock & work in progress | 32,734 | ||||
Trade Debtors | 2,833 | ||||
Group Debtors | |||||
Misc Debtors | 2,827 | ||||
Cash | 10,265 | ||||
misc current assets | |||||
total current assets | 48,659 | ||||
total assets | 48,840 | ||||
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 13,589 | 111 | 111 | 111 | 111 |
total current liabilities | 13,589 | 111 | 111 | 111 | 111 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 13,589 | 111 | 111 | 111 | 111 |
net assets | 35,251 | -111 | -111 | -111 | -111 |
total shareholders funds | 35,251 | -111 | -111 | -111 | -111 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 60 | ||||
Amortisation | |||||
Tax | |||||
Stock | 32,734 | ||||
Debtors | 5,660 | ||||
Creditors | |||||
Accruals and Deferred Income | 13,478 | 111 | |||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 10,265 | ||||
overdraft | |||||
change in cash | 10,265 |
Perform a competitor analysis for h&co interiors ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DA5 area or any other competitors across 12 key performance metrics.
H&CO INTERIORS LTD group structure
H&Co Interiors Ltd has no subsidiary companies.
Ultimate parent company
H&CO INTERIORS LTD
11895383
H&Co Interiors Ltd currently has 1 director, Mr Sydney Smith serving since Nov 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sydney Smith | England | 35 years | Nov 2023 | - | Director |
P&L
March 2024turnover
39.2k
0%
operating profit
46.9k
0%
gross margin
26.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
35.3k
-318.58%
total assets
48.8k
0%
cash
10.3k
0%
net assets
Total assets minus all liabilities
company number
11895383
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
PMC PARTNERSHIP LTD
auditor
-
address
the coach house unit 42, st marys business centre, bexley kent, kent, DA5 1LU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to h&co interiors ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H&CO INTERIORS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|