
Group Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
lyndale house ervington court, meridian business park, leicester, LE19 1WL
Website
www.harwoods.uk.comPomanda estimates the enterprise value of CRAWLEY ACCIDENT REPAIR CENTRE LIMITED at £12.8k based on a Turnover of £62.5k and 0.21x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRAWLEY ACCIDENT REPAIR CENTRE LIMITED at £0 based on an EBITDA of £0 and a 3.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRAWLEY ACCIDENT REPAIR CENTRE LIMITED at £283 based on Net Assets of £100 and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crawley Accident Repair Centre Limited is a live company located in leicester, LE19 1WL with a Companies House number of 12021667. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2019, it's largest shareholder is commuto uk ltd. with a 100% stake. Crawley Accident Repair Centre Limited is a young, micro sized company, Pomanda has estimated its turnover at £62.5k with declining growth in recent years.
Pomanda's financial health check has awarded Crawley Accident Repair Centre Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £62.5k, make it smaller than the average company (£331.2k)
- Crawley Accident Repair Centre Limited
£331.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (13.8%)
- Crawley Accident Repair Centre Limited
13.8% - Industry AVG
Production
with a gross margin of 22.4%, this company has a higher cost of product (36.7%)
- Crawley Accident Repair Centre Limited
36.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Crawley Accident Repair Centre Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Crawley Accident Repair Centre Limited
6 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Crawley Accident Repair Centre Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £62.5k, this is less efficient (£100.6k)
- Crawley Accident Repair Centre Limited
£100.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Crawley Accident Repair Centre Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Crawley Accident Repair Centre Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crawley Accident Repair Centre Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crawley Accident Repair Centre Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Crawley Accident Repair Centre Limited
- - Industry AVG
Crawley Accident Repair Centre Limited's latest turnover from June 2024 is estimated at £62.5 thousand and the company has net assets of £100. According to their latest financial statements, Crawley Accident Repair Centre Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | May 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | 18 | 21 | 25 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | May 2020 | |
---|---|---|---|---|---|
Tangible Assets | 24,772 | 17,341 | |||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 24,772 | 17,341 | |||
Stock & work in progress | 38,039 | ||||
Trade Debtors | 229,830 | 187,946 | |||
Group Debtors | |||||
Misc Debtors | 100 | 100 | 100 | 27,068 | 49,486 |
Cash | 22,485 | 43,726 | |||
misc current assets | |||||
total current assets | 100 | 100 | 100 | 317,422 | 281,158 |
total assets | 100 | 100 | 100 | 342,194 | 298,499 |
Bank overdraft | |||||
Bank loan | 9,527 | ||||
Trade Creditors | 77,760 | 114,097 | |||
Group/Directors Accounts | 90,346 | ||||
other short term finances | 2,734 | ||||
hp & lease commitments | |||||
other current liabilities | 95,242 | 89,730 | |||
total current liabilities | 272,875 | 206,561 | |||
loans | 260,485 | 141,958 | |||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | 260,485 | 141,958 | |||
total liabilities | 533,360 | 348,519 | |||
net assets | 100 | 100 | 100 | -191,166 | -50,020 |
total shareholders funds | 100 | 100 | 100 | -191,166 | -50,020 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | May 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 6,812 | 3,644 | 706 | ||
Amortisation | |||||
Tax | |||||
Stock | -38,039 | 38,039 | |||
Debtors | -256,798 | 19,466 | 237,432 | ||
Creditors | -77,760 | -36,337 | 114,097 | ||
Accruals and Deferred Income | -95,242 | 5,512 | 89,730 | ||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | -9,527 | 9,527 | |||
Group/Directors Accounts | -90,346 | 90,346 | |||
Other Short Term Loans | -2,734 | 2,734 | |||
Long term loans | -260,485 | 118,527 | 141,958 | ||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -22,485 | -21,241 | 43,726 | ||
overdraft | |||||
change in cash | -22,485 | -21,241 | 43,726 |
Perform a competitor analysis for crawley accident repair centre limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LE19 area or any other competitors across 12 key performance metrics.
CRAWLEY ACCIDENT REPAIR CENTRE LIMITED group structure
Crawley Accident Repair Centre Limited has no subsidiary companies.
Ultimate parent company
1 parent
CRAWLEY ACCIDENT REPAIR CENTRE LIMITED
12021667
Crawley Accident Repair Centre Limited currently has 1 director, Mr Ian Pugh serving since May 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ian Pugh | 56 years | May 2019 | - | Director |
P&L
June 2024turnover
62.5k
-2%
operating profit
0
0%
gross margin
22.4%
+2.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12021667
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
May 2019
age
6
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
lyndale house ervington court, meridian business park, leicester, LE19 1WL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crawley accident repair centre limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRAWLEY ACCIDENT REPAIR CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|