s3co ltd

Live YoungMicroDeclining

s3co ltd Company Information

Share S3CO LTD

Company Number

12093656

Directors

Daniel Samuel

Shareholders

daniel samuel

Group Structure

View All

Industry

Activities of exhibition and fair organizers

 +1

Registered Address

124 city road, london, EC1V 2NX

Website

-

s3co ltd Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of S3CO LTD at £2.2k based on a Turnover of £5.3k and 0.42x industry multiple (adjusted for size and gross margin).

s3co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of S3CO LTD at £0 based on an EBITDA of £-300 and a 3.3x industry multiple (adjusted for size and gross margin).

s3co ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of S3CO LTD at £0 based on Net Assets of £-3.1k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S3co Ltd Overview

S3co Ltd is a live company located in london, EC1V 2NX with a Companies House number of 12093656. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in July 2019, it's largest shareholder is daniel samuel with a 100% stake. S3co Ltd is a young, micro sized company, Pomanda has estimated its turnover at £5.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S3co Ltd Health Check

Pomanda's financial health check has awarded S3Co Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £5.3k, make it smaller than the average company (£895.9k)

£5.3k - S3co Ltd

£895.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (1.9%)

-27% - S3co Ltd

1.9% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (42.1%)

24.4% - S3co Ltd

42.1% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (4.8%)

-5.6% - S3co Ltd

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - S3co Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - S3co Ltd

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.3k, this is less efficient (£179.4k)

£5.3k - S3co Ltd

£179.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is earlier than average (31 days)

17 days - S3co Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 281 days, this is slower than average (28 days)

281 days - S3co Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S3co Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - S3co Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1368.2%, this is a higher level of debt than the average (75.4%)

1368.2% - S3co Ltd

75.4% - Industry AVG

S3CO LTD financials

EXPORTms excel logo

S3Co Ltd's latest turnover from July 2023 is estimated at £5.3 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, we estimate that S3Co Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020
Turnover5,3083,5512,06813,907
Other Income Or Grants
Cost Of Sales4,0132,8232,10710,049
Gross Profit1,295728-393,858
Admin Expenses1,5951,1474,4521,309
Operating Profit-300-419-4,4912,549
Interest Payable
Interest Receivable
Pre-Tax Profit-300-419-4,4912,549
Tax-484
Profit After Tax-300-419-4,4912,065
Dividends Paid
Retained Profit-300-419-4,4912,065
Employee Costs42,34239,67040,74040,048
Number Of Employees1111
EBITDA*-300-419-4,4912,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors2482483674,487
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2482483674,487
total assets2482483674,487
Bank overdraft
Bank loan
Trade Creditors 3,0932,7932,3932,022
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,0932,7932,3932,022
loans
hp & lease commitments
Accruals and Deferred Income300300400400
other liabilities
provisions
total long term liabilities300300400400
total liabilities3,3933,0932,7932,422
net assets-3,145-2,845-2,4262,065
total shareholders funds-3,145-2,845-2,4262,065
Jul 2023Jul 2022Jul 2021Jul 2020
Operating Activities
Operating Profit-300-419-4,4912,549
Depreciation
Amortisation
Tax-484
Stock
Debtors-119-4,1204,487
Creditors3004003712,022
Accruals and Deferred Income-100400
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

s3co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s3co ltd. Get real-time insights into s3co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S3co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s3co ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

s3co ltd Ownership

S3CO LTD group structure

S3Co Ltd has no subsidiary companies.

Ultimate parent company

S3CO LTD

12093656

S3CO LTD Shareholders

daniel samuel 100%

s3co ltd directors

S3Co Ltd currently has 1 director, Mr Daniel Samuel serving since Jul 2019.

officercountryagestartendrole
Mr Daniel SamuelEngland38 years Jul 2019- Director

P&L

July 2023

turnover

5.3k

+49%

operating profit

-300

0%

gross margin

24.4%

+19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-3.1k

+0.11%

total assets

248

0%

cash

0

0%

net assets

Total assets minus all liabilities

s3co ltd company details

company number

12093656

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

47910 - Retail sale via mail order houses or via Internet

incorporation date

July 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

the 3 amigos exhibition company ltd (January 2020)

accountant

-

auditor

-

address

124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

s3co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s3co ltd.

s3co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S3CO LTD. This can take several minutes, an email will notify you when this has completed.

s3co ltd Companies House Filings - See Documents

datedescriptionview/download