chromosome ltd
chromosome ltd Company Information
Company Number
12376306
Next Accounts
Sep 2025
Shareholders
adham assaad
hussein assaad
View AllGroup Structure
View All
Industry
Unlicensed restaurants and cafes
Registered Address
53 bridge street, pinner, middx, HA5 3HR
Website
chromosome-recruit.comchromosome ltd Estimated Valuation
Pomanda estimates the enterprise value of CHROMOSOME LTD at £193.9k based on a Turnover of £243.5k and 0.8x industry multiple (adjusted for size and gross margin).
chromosome ltd Estimated Valuation
Pomanda estimates the enterprise value of CHROMOSOME LTD at £95.9k based on an EBITDA of £19k and a 5.04x industry multiple (adjusted for size and gross margin).
chromosome ltd Estimated Valuation
Pomanda estimates the enterprise value of CHROMOSOME LTD at £101.1k based on Net Assets of £36.4k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chromosome Ltd Overview
Chromosome Ltd is a live company located in middx, HA5 3HR with a Companies House number of 12376306. It operates in the unlicenced restaurants and cafes sector, SIC Code 56102. Founded in December 2019, it's largest shareholder is adham assaad with a 50% stake. Chromosome Ltd is a young, micro sized company, Pomanda has estimated its turnover at £243.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chromosome Ltd Health Check
Pomanda's financial health check has awarded Chromosome Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £243.5k, make it smaller than the average company (£1.4m)
£243.5k - Chromosome Ltd
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (15%)
66% - Chromosome Ltd
15% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (62.9%)
73% - Chromosome Ltd
62.9% - Industry AVG
Profitability
an operating margin of 2.1% make it more profitable than the average company (1.3%)
2.1% - Chromosome Ltd
1.3% - Industry AVG
Employees
with 7 employees, this is below the industry average (91)
- Chromosome Ltd
91 - Industry AVG
Pay Structure
on an average salary of £11.5k, the company has an equivalent pay structure (£11.5k)
- Chromosome Ltd
£11.5k - Industry AVG
Efficiency
resulting in sales per employee of £34.8k, this is equally as efficient (£38.9k)
- Chromosome Ltd
£38.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chromosome Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chromosome Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chromosome Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (32 weeks)
81 weeks - Chromosome Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.1%, this is a similar level of debt than the average (75.7%)
69.1% - Chromosome Ltd
75.7% - Industry AVG
CHROMOSOME LTD financials
Chromosome Ltd's latest turnover from December 2023 is £243.5 thousand and the company has net assets of £36.4 thousand. According to their latest financial statements, we estimate that Chromosome Ltd has 7 employees and maintains cash reserves of £20.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | 243,510 | 273,642 | 180,364 | 53,029 |
| Other Income Or Grants | 0 | 0 | 0 | 0 |
| Cost Of Sales | 65,670 | 97,738 | 61,935 | 21,118 |
| Gross Profit | 177,840 | 175,904 | 118,429 | 31,911 |
| Admin Expenses | 172,797 | 174,843 | 69,883 | |
| Operating Profit | 5,043 | 1,061 | 48,546 | |
| Interest Payable | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 5,043 | 1,061 | 48,546 | -18,379 |
| Tax | 0 | 0 | 0 | 0 |
| Profit After Tax | 5,043 | 1,061 | 48,546 | -18,379 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | 5,043 | 1,061 | 48,546 | -18,379 |
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* | 19,043 | 14,061 | 63,546 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 83,000 | 97,000 | 103,000 | 118,000 |
| Intangible Assets | 0 | 0 | 7,000 | 7,000 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 83,000 | 97,000 | 110,000 | 125,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 14,156 | 14,000 | 15,277 | 14,725 |
| Cash | 20,721 | 10,257 | 24,872 | 38,436 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 34,877 | 24,257 | 40,149 | 53,161 |
| total assets | 117,877 | 121,257 | 150,149 | 178,161 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 5,760 | 5,760 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 7,512 | 14,725 | 5,448 | 1,440 |
| total current liabilities | 13,272 | 20,485 | 5,448 | 1,440 |
| loans | 68,234 | 69,444 | 114,434 | 195,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 68,234 | 69,444 | 114,434 | 195,000 |
| total liabilities | 81,506 | 89,929 | 119,882 | 196,440 |
| net assets | 36,371 | 31,328 | 30,267 | -18,279 |
| total shareholders funds | 36,371 | 31,328 | 30,267 | -18,279 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | 5,043 | 1,061 | 48,546 | |
| Depreciation | 14,000 | 13,000 | 15,000 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 156 | -1,277 | 552 | 14,725 |
| Creditors | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -7,213 | 9,277 | 4,008 | 1,440 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | 11,674 | 24,615 | 67,002 | |
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 5,760 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | -1,210 | -44,990 | -80,566 | 195,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | 0 | 0 | 0 |
| cash flow from financing | -1,210 | -39,230 | -80,566 | 195,100 |
| cash and cash equivalents | ||||
| cash | 10,464 | -14,615 | -13,564 | 38,436 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 10,464 | -14,615 | -13,564 | 38,436 |
chromosome ltd Credit Report and Business Information
Chromosome Ltd Competitor Analysis
Perform a competitor analysis for chromosome ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.
chromosome ltd Ownership
CHROMOSOME LTD group structure
Chromosome Ltd has no subsidiary companies.
Ultimate parent company
CHROMOSOME LTD
12376306
chromosome ltd directors
Chromosome Ltd currently has 4 directors. The longest serving directors include Mrs Salam El Haje Ahmad (Dec 2019) and Mr Adham Assaad (Mar 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Salam El Haje Ahmad | England | 50 years | Dec 2019 | - | Director |
| Mr Adham Assaad | England | 54 years | Mar 2023 | - | Director |
| Mr Hussein Assaad | England | 21 years | Jan 2024 | - | Director |
| Mrs Salam El Haje Ahmad | England | 50 years | Jun 2024 | - | Director |
P&L
December 2023turnover
243.5k
-11%
operating profit
5k
+375%
gross margin
73.1%
+13.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
36.4k
+0.16%
total assets
117.9k
-0.03%
cash
20.7k
+1.02%
net assets
Total assets minus all liabilities
Similar Companies
chromosome ltd company details
company number
12376306
Type
Private limited with Share Capital
industry
56102 - Unlicensed restaurants and cafes
incorporation date
December 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
53 bridge street, pinner, middx, HA5 3HR
Bank
-
Legal Advisor
-
chromosome ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chromosome ltd.
chromosome ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHROMOSOME LTD. This can take several minutes, an email will notify you when this has completed.
chromosome ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
