propoor sports limited
propoor sports limited Company Information
Company Number
SC257178
Next Accounts
Jun 2025
Shareholders
john melville young
bernhard wolf
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
c/o js accounting services limit, 13-15 morningside drive, edinburgh, EH10 5LZ
Website
-propoor sports limited Estimated Valuation
Pomanda estimates the enterprise value of PROPOOR SPORTS LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
propoor sports limited Estimated Valuation
Pomanda estimates the enterprise value of PROPOOR SPORTS LIMITED at £0 based on an EBITDA of £-25.6k and a 3.95x industry multiple (adjusted for size and gross margin).
propoor sports limited Estimated Valuation
Pomanda estimates the enterprise value of PROPOOR SPORTS LIMITED at £11.4k based on Net Assets of £5.3k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Propoor Sports Limited Overview
Propoor Sports Limited is a live company located in edinburgh, EH10 5LZ with a Companies House number of SC257178. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2003, it's largest shareholder is john melville young with a 85% stake. Propoor Sports Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Propoor Sports Limited Health Check
Pomanda's financial health check has awarded Propoor Sports Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Propoor Sports Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Propoor Sports Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Propoor Sports Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Propoor Sports Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Propoor Sports Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Propoor Sports Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Propoor Sports Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Propoor Sports Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Propoor Sports Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Propoor Sports Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1649 weeks, this is more cash available to meet short term requirements (24 weeks)
- - Propoor Sports Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.4%, this is a higher level of debt than the average (61.5%)
- - Propoor Sports Limited
- - Industry AVG
PROPOOR SPORTS LIMITED financials
Propoor Sports Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £5.3 thousand. According to their latest financial statements, we estimate that Propoor Sports Limited has no employees and maintains cash reserves of £36.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,525 | 4,381 | ||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 4,525 | 4,381 | ||||||||||||
| Stock & work in progress | 16,116 | 16,140 | ||||||||||||
| Trade Debtors | 14,864 | 14,586 | 345,742 | 249,563 | ||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 38 | |||||||||||||
| Cash | 36,444 | 124,443 | 168,374 | 11,238 | 6,481 | 1,744 | 951 | 4,849 | 2 | |||||
| misc current assets | ||||||||||||||
| total current assets | 36,482 | 124,443 | 168,374 | 14,864 | 14,586 | 11,238 | 6,481 | 1,744 | 951 | 4,849 | 361,858 | 265,705 | ||
| total assets | 36,482 | 124,443 | 168,374 | 14,864 | 14,586 | 11,238 | 6,481 | 1,744 | 951 | 4,849 | 366,383 | 270,086 | ||
| Bank overdraft | 43,125 | 50,000 | 50,000 | 50,000 | ||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 15,000 | 382,202 | 380,166 | 15,000 | 15,000 | 15,000 | 285,500 | 199,859 | 600,422 | 365,912 | 269,722 | |||
| Group/Directors Accounts | 90,641 | |||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 1,149 | 7,748 | 343,330 | 222,628 | 220,090 | 217,885 | ||||||||
| total current liabilities | 1,149 | 7,748 | 401,455 | 382,202 | 380,166 | 287,628 | 285,090 | 282,885 | 285,500 | 290,500 | 600,422 | 365,912 | 269,722 | |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 30,000 | 90,000 | ||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 30,000 | 90,000 | ||||||||||||
| total liabilities | 31,149 | 97,748 | 401,455 | 382,202 | 380,166 | 287,628 | 285,090 | 282,885 | 285,500 | 290,500 | 600,422 | 365,912 | 269,722 | |
| net assets | 5,333 | 26,695 | -233,081 | -367,338 | -365,580 | -276,390 | -278,609 | -281,141 | -284,549 | -285,651 | -600,422 | 471 | 364 | |
| total shareholders funds | 5,333 | 26,695 | -233,081 | -367,338 | -365,580 | -276,390 | -278,609 | -281,141 | -284,549 | -285,651 | -600,422 | 471 | 364 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 5,457 | 1,728 | 2,822 | |||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -16,116 | -24 | 16,140 | |||||||||||
| Debtors | 38 | -14,864 | 278 | 14,586 | -345,742 | 96,179 | 249,563 | |||||||
| Creditors | -15,000 | -367,202 | 2,036 | 365,166 | -270,500 | 85,641 | 199,859 | -600,422 | 234,510 | 96,190 | 269,722 | |||
| Accruals and Deferred Income | -6,599 | -335,582 | 343,330 | -222,628 | 2,538 | 2,205 | 217,885 | |||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -90,641 | 90,641 | ||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -60,000 | 90,000 | ||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -87,999 | -43,931 | 168,374 | -11,238 | 4,757 | 4,737 | 793 | -3,898 | 4,849 | -2 | 2 | |||
| overdraft | -43,125 | 43,125 | -50,000 | 50,000 | ||||||||||
| change in cash | -87,999 | -806 | 125,249 | 38,762 | 4,757 | 4,737 | -49,207 | -3,898 | 4,849 | -2 | 2 |
propoor sports limited Credit Report and Business Information
Propoor Sports Limited Competitor Analysis
Perform a competitor analysis for propoor sports limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in EH10 area or any other competitors across 12 key performance metrics.
propoor sports limited Ownership
PROPOOR SPORTS LIMITED group structure
Propoor Sports Limited has no subsidiary companies.
Ultimate parent company
PROPOOR SPORTS LIMITED
SC257178
propoor sports limited directors
Propoor Sports Limited currently has 2 directors. The longest serving directors include Mr John Young (Feb 2004) and Mr Michael Davidson (Dec 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Young | 71 years | Feb 2004 | - | Director | |
| Mr Michael Davidson | 69 years | Dec 2005 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
-25.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
5.3k
-0.8%
total assets
36.5k
-0.71%
cash
36.4k
-0.71%
net assets
Total assets minus all liabilities
propoor sports limited company details
company number
SC257178
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
lothian shelf (129) limited (November 2003)
accountant
J S ACCOUNTING SERVICES LIMITED
auditor
-
address
c/o js accounting services limit, 13-15 morningside drive, edinburgh, EH10 5LZ
Bank
-
Legal Advisor
-
propoor sports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to propoor sports limited. Currently there are 1 open charges and 0 have been satisfied in the past.
propoor sports limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROPOOR SPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.
propoor sports limited Companies House Filings - See Documents
| date | description | view/download |
|---|
