moodiesburn area 4 limited

Live EstablishedMicroLow

moodiesburn area 4 limited Company Information

Share MOODIESBURN AREA 4 LIMITED

Company Number

SC509291

Shareholders

christopher bridge

alison brown

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o dylan associates, 780 crow rd, ground 2, jordanhill, glasgow, glasgow city, G13 1LX

Website

-

moodiesburn area 4 limited Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of MOODIESBURN AREA 4 LIMITED at £17.8k based on a Turnover of £55.3k and 0.32x industry multiple (adjusted for size and gross margin).

moodiesburn area 4 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOODIESBURN AREA 4 LIMITED at £0 based on an EBITDA of £-1.2k and a 2.54x industry multiple (adjusted for size and gross margin).

moodiesburn area 4 limited Estimated Valuation

£948.9k

Pomanda estimates the enterprise value of MOODIESBURN AREA 4 LIMITED at £948.9k based on Net Assets of £671.6k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moodiesburn Area 4 Limited Overview

Moodiesburn Area 4 Limited is a live company located in jordanhill, glasgow, G13 1LX with a Companies House number of SC509291. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2015, it's largest shareholder is christopher bridge with a 10.7% stake. Moodiesburn Area 4 Limited is a established, micro sized company, Pomanda has estimated its turnover at £55.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moodiesburn Area 4 Limited Health Check

Pomanda's financial health check has awarded Moodiesburn Area 4 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £55.3k, make it smaller than the average company (£2.1m)

£55.3k - Moodiesburn Area 4 Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.9%)

2% - Moodiesburn Area 4 Limited

6.9% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (26.9%)

9.8% - Moodiesburn Area 4 Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (7.4%)

-2.1% - Moodiesburn Area 4 Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Moodiesburn Area 4 Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Moodiesburn Area 4 Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.3k, this is less efficient (£269.2k)

£55.3k - Moodiesburn Area 4 Limited

£269.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Moodiesburn Area 4 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (32 days)

62 days - Moodiesburn Area 4 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moodiesburn Area 4 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (11 weeks)

91 weeks - Moodiesburn Area 4 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (72.7%)

1.3% - Moodiesburn Area 4 Limited

72.7% - Industry AVG

MOODIESBURN AREA 4 LIMITED financials

EXPORTms excel logo

Moodiesburn Area 4 Limited's latest turnover from May 2024 is estimated at £55.3 thousand and the company has net assets of £671.6 thousand. According to their latest financial statements, Moodiesburn Area 4 Limited has 1 employee and maintains cash reserves of £15.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover55,30856,68894,84852,34256,639
Other Income Or Grants
Cost Of Sales49,91851,12585,50047,65750,950
Gross Profit5,3915,5649,3484,6855,689
Admin Expenses6,5756,5749,8285,015447,781
Operating Profit-1,184-1,010-480-330-442,092
Interest Payable
Interest Receivable796682152158
Pre-Tax Profit-388-328-328-315-442,084
Tax
Profit After Tax-388-328-328-315-442,084
Dividends Paid
Retained Profit-388-328-328-315-442,084
Employee Costs48,95246,76944,45343,27243,078
Number Of Employees11111
EBITDA*-1,184-1,010-480-330-442,092

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets
Intangible Assets
Investments & Other665,000665,000665,0001,110,0001,110,0001,110,000830,000
Debtors (Due After 1 year)
Total Fixed Assets665,000665,000665,0001,110,0001,110,0001,110,000830,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash15,15815,15815,15815,15815,1582222
misc current assets665,000665,000
total current assets680,158680,15815,15815,15815,1582222
total assets680,158680,158680,158680,158680,1581,110,0021,110,0021,110,002830,002
Bank overdraft
Bank loan
Trade Creditors 8,5998,2117,5557,240
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,5998,2117,5557,240
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,883
provisions
total long term liabilities7,883
total liabilities8,5998,2117,8837,5557,240
net assets671,559671,947672,275672,603672,9181,110,0021,110,0021,110,002830,002
total shareholders funds671,559671,947672,275672,603672,9181,110,0021,110,0021,110,002830,002
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit-1,184-1,010-480-330-442,092
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors3888,211-7,5553157,240
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7967,201-8,035-15-434,852
Investing Activities
capital expenditure
Change in Investments-665,000-445,000280,000830,000
cash flow from investments665,000445,000-280,000-830,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,8837,883
share issue5,000280,000830,002
interest796682152158
cash flow from financing796-7,2018,035155,008280,000830,002
cash and cash equivalents
cash15,1562
overdraft
change in cash15,1562

moodiesburn area 4 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moodiesburn area 4 limited. Get real-time insights into moodiesburn area 4 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moodiesburn Area 4 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moodiesburn area 4 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in G13 area or any other competitors across 12 key performance metrics.

moodiesburn area 4 limited Ownership

MOODIESBURN AREA 4 LIMITED group structure

Moodiesburn Area 4 Limited has no subsidiary companies.

Ultimate parent company

MOODIESBURN AREA 4 LIMITED

SC509291

MOODIESBURN AREA 4 LIMITED Shareholders

christopher bridge 10.74%
alison brown 9.85%
ernest jacob 8.95%
sean doherty & emma doherty 7.16%
trustees of natural wood floor company ltd retirement benefits scheme 6.71%
girish patel & kailas patel 4.48%
kenneth fyvie & sheila fyvie 4.48%
manoj bhardwaj 3.58%
martyn sells 3.58%
ruth binney 3.13%

moodiesburn area 4 limited directors

Moodiesburn Area 4 Limited currently has 2 directors. The longest serving directors include Mr Andrew Ramage (Jun 2015) and Mr William McAllister (Jun 2015).

officercountryagestartendrole
Mr Andrew RamageEngland61 years Jun 2015- Director
Mr William McAllisterScotland64 years Jun 2015- Director

P&L

May 2024

turnover

55.3k

-2%

operating profit

-1.2k

0%

gross margin

9.8%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

671.6k

0%

total assets

680.2k

0%

cash

15.2k

0%

net assets

Total assets minus all liabilities

moodiesburn area 4 limited company details

company number

SC509291

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

c/o dylan associates, 780 crow rd, ground 2, jordanhill, glasgow, glasgow city, G13 1LX

Bank

-

Legal Advisor

-

moodiesburn area 4 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moodiesburn area 4 limited.

moodiesburn area 4 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOODIESBURN AREA 4 LIMITED. This can take several minutes, an email will notify you when this has completed.

moodiesburn area 4 limited Companies House Filings - See Documents

datedescriptionview/download