newton mearns patterton limited

Live YoungMidRapid

newton mearns patterton limited Company Information

Share NEWTON MEARNS PATTERTON LIMITED

Company Number

SC546068

Directors

David Milloy

Allan King

View All

Shareholders

dk (newton mearns) limited

m2 three limited

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

201 west george street, c/o miller developments, glasgow, G2 2LW

Website

-

newton mearns patterton limited Estimated Valuation

£40m

Pomanda estimates the enterprise value of NEWTON MEARNS PATTERTON LIMITED at £40m based on a Turnover of £12.4m and 3.23x industry multiple (adjusted for size and gross margin).

newton mearns patterton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWTON MEARNS PATTERTON LIMITED at £0 based on an EBITDA of £-10k and a 8.51x industry multiple (adjusted for size and gross margin).

newton mearns patterton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWTON MEARNS PATTERTON LIMITED at £0 based on Net Assets of £-1.2m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newton Mearns Patterton Limited Overview

Newton Mearns Patterton Limited is a live company located in glasgow, G2 2LW with a Companies House number of SC546068. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2016, it's largest shareholder is dk (newton mearns) limited with a 50% stake. Newton Mearns Patterton Limited is a young, mid sized company, Pomanda has estimated its turnover at £12.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newton Mearns Patterton Limited Health Check

Pomanda's financial health check has awarded Newton Mearns Patterton Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £12.4m, make it larger than the average company (£360.4k)

£12.4m - Newton Mearns Patterton Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 155%, show it is growing at a faster rate (4.5%)

155% - Newton Mearns Patterton Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Newton Mearns Patterton Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (6.6%)

-0.1% - Newton Mearns Patterton Limited

6.6% - Industry AVG

employees

Employees

with 120 employees, this is above the industry average (7)

120 - Newton Mearns Patterton Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Newton Mearns Patterton Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.1k, this is equally as efficient (£103.5k)

£103.1k - Newton Mearns Patterton Limited

£103.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newton Mearns Patterton Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Newton Mearns Patterton Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 159 days, this is more than average (15 days)

159 days - Newton Mearns Patterton Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)

0 weeks - Newton Mearns Patterton Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 173.6%, this is a higher level of debt than the average (56.7%)

173.6% - Newton Mearns Patterton Limited

56.7% - Industry AVG

NEWTON MEARNS PATTERTON LIMITED financials

EXPORTms excel logo

Newton Mearns Patterton Limited's latest turnover from December 2023 is estimated at £12.4 million and the company has net assets of -£1.2 million. According to their latest financial statements, we estimate that Newton Mearns Patterton Limited has 120 employees and maintains cash reserves of £50 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover12,375,73810,110,35813,768,467749,2337,825,002
Other Income Or Grants
Cost Of Sales3,856,0102,741,2603,783,228187,7441,520,4961,64532,941
Gross Profit8,519,7297,369,0989,985,239561,4886,304,506-1,645-32,941
Admin Expenses8,529,7427,369,1149,996,934641,3257,356,62350,002883
Operating Profit-10,013-16-11,695-79,837-1,052,117-51,647-33,824
Interest Payable
Interest Receivable13162814404
Pre-Tax Profit-10,000-11,667-79,823-1,051,713-51,647-33,824
Tax
Profit After Tax-10,000-11,667-79,823-1,051,713-51,647-33,824
Dividends Paid
Retained Profit-10,000-11,667-79,823-1,051,713-51,647-33,824
Employee Costs5,110,2774,703,8166,249,521329,0823,095,38134,94432,431
Number Of Employees12011116398511
EBITDA*-10,013-16-11,695-79,837-1,052,117-51,647-33,824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,682,8511,682,8511,682,8511,657,6261,619,0512,619,0512,617,288
Trade Debtors
Group Debtors
Misc Debtors14,38248,667290
Cash5044844822,2485,071102,656155,159
misc current assets
total current assets1,682,9011,683,2991,683,2991,694,2561,672,7892,721,9972,772,447
total assets1,682,9011,683,2991,683,2991,694,2561,672,7892,721,9972,772,447
Bank overdraft
Bank loan
Trade Creditors 46,290
Group/Directors Accounts2,751,8732,751,873
other short term finances
hp & lease commitments
other current liabilities2,921,4752,911,8732,911,8732,864,8732,809,87355,49554,298
total current liabilities2,921,4752,911,8732,911,8732,911,1632,809,8732,807,3682,806,171
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,921,4752,911,8732,911,8732,911,1632,809,8732,807,3682,806,171
net assets-1,238,574-1,228,574-1,228,574-1,216,907-1,137,084-85,371-33,724
total shareholders funds-1,238,574-1,228,574-1,228,574-1,216,907-1,137,084-85,371-33,724
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-10,013-16-11,695-79,837-1,052,117-51,647-33,824
Depreciation
Amortisation
Tax
Stock25,22538,575-1,000,0001,7632,617,288
Debtors-14,382-34,28548,377290
Creditors-46,29046,290
Accruals and Deferred Income9,60247,00055,0002,754,3781,19754,298
Deferred Taxes & Provisions
Cash flow from operations-411-16-21,82817,1632,653,884-52,503-2,596,814
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-2,751,8732,751,873
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest13162814404
cash flow from financing13162814-2,751,4692,751,973
cash and cash equivalents
cash-398-21,80017,177-97,585-52,503155,159
overdraft
change in cash-398-21,80017,177-97,585-52,503155,159

newton mearns patterton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newton mearns patterton limited. Get real-time insights into newton mearns patterton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newton Mearns Patterton Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newton mearns patterton limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in G 2 area or any other competitors across 12 key performance metrics.

newton mearns patterton limited Ownership

NEWTON MEARNS PATTERTON LIMITED group structure

Newton Mearns Patterton Limited has no subsidiary companies.

Ultimate parent company

NEWTON MEARNS PATTERTON LIMITED

SC546068

NEWTON MEARNS PATTERTON LIMITED Shareholders

dk (newton mearns) limited 50%
m2 three limited 40%
setting sail llp 10%

newton mearns patterton limited directors

Newton Mearns Patterton Limited currently has 3 directors. The longest serving directors include Mr David Milloy (Sep 2016) and Mr Allan King (Sep 2016).

officercountryagestartendrole
Mr David Milloy59 years Sep 2016- Director
Mr Allan King63 years Sep 2016- Director
Mr Eric Young69 years Aug 2018- Director

P&L

December 2023

turnover

12.4m

+22%

operating profit

-10k

0%

gross margin

68.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.2m

+0.01%

total assets

1.7m

0%

cash

50

-0.89%

net assets

Total assets minus all liabilities

newton mearns patterton limited company details

company number

SC546068

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

201 west george street, c/o miller developments, glasgow, G2 2LW

Bank

-

Legal Advisor

-

newton mearns patterton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newton mearns patterton limited.

newton mearns patterton limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWTON MEARNS PATTERTON LIMITED. This can take several minutes, an email will notify you when this has completed.

newton mearns patterton limited Companies House Filings - See Documents

datedescriptionview/download