biggings farm limited
biggings farm limited Company Information
Company Number
SC589270
Website
-Registered Address
biggings, stenness, orkney, KW16 3EY
Industry
Mixed farming
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
gary brown 100%
biggings farm limited Estimated Valuation
Pomanda estimates the enterprise value of BIGGINGS FARM LIMITED at £231k based on a Turnover of £988.9k and 0.23x industry multiple (adjusted for size and gross margin).
biggings farm limited Estimated Valuation
Pomanda estimates the enterprise value of BIGGINGS FARM LIMITED at £320.1k based on an EBITDA of £122.9k and a 2.6x industry multiple (adjusted for size and gross margin).
biggings farm limited Estimated Valuation
Pomanda estimates the enterprise value of BIGGINGS FARM LIMITED at £123.8k based on Net Assets of £91.7k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Biggings Farm Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Biggings Farm Limited Overview
Biggings Farm Limited is a live company located in orkney, KW16 3EY with a Companies House number of SC589270. It operates in the mixed farming sector, SIC Code 01500. Founded in February 2018, it's largest shareholder is gary brown with a 100% stake. Biggings Farm Limited is a young, small sized company, Pomanda has estimated its turnover at £988.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Biggings Farm Limited Health Check
Pomanda's financial health check has awarded Biggings Farm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
7 Weak
Size
annual sales of £988.9k, make it smaller than the average company (£1.3m)
- Biggings Farm Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.5%)
- Biggings Farm Limited
6.5% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (34.9%)
- Biggings Farm Limited
34.9% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (6%)
- Biggings Farm Limited
6% - Industry AVG
Employees
with 3 employees, this is below the industry average (20)
3 - Biggings Farm Limited
20 - Industry AVG
Pay Structure
on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)
- Biggings Farm Limited
£25.5k - Industry AVG
Efficiency
resulting in sales per employee of £329.6k, this is more efficient (£93.5k)
- Biggings Farm Limited
£93.5k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (21 days)
- Biggings Farm Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 434 days, this is slower than average (37 days)
- Biggings Farm Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 196 days, this is more than average (115 days)
- Biggings Farm Limited
115 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)
1 weeks - Biggings Farm Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.9%, this is a higher level of debt than the average (40.2%)
94.9% - Biggings Farm Limited
40.2% - Industry AVG
biggings farm limited Credit Report and Business Information
Biggings Farm Limited Competitor Analysis
Perform a competitor analysis for biggings farm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
biggings farm limited Ownership
BIGGINGS FARM LIMITED group structure
Biggings Farm Limited has no subsidiary companies.
Ultimate parent company
BIGGINGS FARM LIMITED
SC589270
biggings farm limited directors
Biggings Farm Limited currently has 4 directors. The longest serving directors include Mr Ian Scott (Feb 2018) and Mr Gary Brown (Feb 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Scott | Scotland | 80 years | Feb 2018 | - | Director |
| Mr Gary Brown | Scotland | 39 years | Feb 2018 | - | Director |
| Mrs Evelyn Scott | Scotland | 82 years | Feb 2018 | - | Director |
| Mrs Megan Brown | Scotland | 37 years | Feb 2018 | - | Director |
BIGGINGS FARM LIMITED financials
Biggings Farm Limited's latest turnover from December 2022 is estimated at £988.9 thousand and the company has net assets of £91.7 thousand. According to their latest financial statements, Biggings Farm Limited has 3 employees and maintains cash reserves of £20.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 3 | 4 | 3 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 1,042,236 | 1,019,772 | 966,264 | 979,633 | 974,718 |
| Intangible Assets | 0 | 8,500 | 17,802 | 27,103 | 36,405 |
| Investments & Other | 238,078 | 238,078 | 238,078 | 238,078 | 238,078 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,280,314 | 1,266,350 | 1,222,144 | 1,244,814 | 1,249,201 |
| Stock & work in progress | 434,542 | 400,506 | 388,310 | 341,213 | 329,793 |
| Trade Debtors | 44,514 | 90,370 | 64,353 | 76,392 | 61,624 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 20,922 | 1,846 | 5,678 | 0 | 470 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 499,978 | 492,722 | 458,341 | 417,605 | 391,887 |
| total assets | 1,780,292 | 1,759,072 | 1,680,485 | 1,662,419 | 1,641,088 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 961,899 | 818,700 | 786,517 | 574,366 | 578,144 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 961,899 | 818,700 | 786,517 | 574,366 | 578,144 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 681,356 | 806,167 | 857,614 | 1,063,317 | 1,098,108 |
| provisions | 45,305 | 61,044 | 43,976 | 48,320 | 0 |
| total long term liabilities | 726,661 | 867,211 | 901,590 | 1,111,637 | 1,098,108 |
| total liabilities | 1,688,560 | 1,685,911 | 1,688,107 | 1,686,003 | 1,676,252 |
| net assets | 91,732 | 73,161 | -7,622 | -23,584 | -35,164 |
| total shareholders funds | 91,732 | 73,161 | -7,622 | -23,584 | -35,164 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 91,910 | 81,035 | 67,248 | 68,465 | 55,470 |
| Amortisation | 8,500 | 9,302 | 9,301 | 9,302 | 802 |
| Tax | |||||
| Stock | 34,036 | 12,196 | 47,097 | 11,420 | 329,793 |
| Debtors | -45,856 | 26,017 | -12,039 | 14,768 | 61,624 |
| Creditors | 143,199 | 32,183 | 212,151 | -3,778 | 578,144 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -15,739 | 17,068 | -4,344 | 48,320 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 238,078 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -124,811 | -51,447 | -205,703 | -34,791 | 1,098,108 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 19,076 | -3,832 | 5,678 | -470 | 470 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 19,076 | -3,832 | 5,678 | -470 | 470 |
P&L
December 2022turnover
988.9k
0%
operating profit
22.5k
0%
gross margin
18.3%
-4.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
91.7k
+0.25%
total assets
1.8m
+0.01%
cash
20.9k
+10.33%
net assets
Total assets minus all liabilities
Similar Companies
biggings farm limited company details
company number
SC589270
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
February 2018
age
6
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
biggings, stenness, orkney, KW16 3EY
last accounts submitted
December 2022
biggings farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to biggings farm limited.
biggings farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
