snapdragon systems limited

snapdragon systems limited Company Information

Share SNAPDRAGON SYSTEMS LIMITED
Live 
MatureMicroDeclining

Company Number

03190985

Industry

Other information technology and computer service activities

 

Directors

Adam Hartley

Shareholders

a.c. hartley

l.a.m. hartley

Group Structure

View All

Contact

Registered Address

28 kingston road, oxford, oxfordshire, OX2 6RQ

snapdragon systems limited Estimated Valuation

£38.7k

Pomanda estimates the enterprise value of SNAPDRAGON SYSTEMS LIMITED at £38.7k based on a Turnover of £76k and 0.51x industry multiple (adjusted for size and gross margin).

snapdragon systems limited Estimated Valuation

£18.7k

Pomanda estimates the enterprise value of SNAPDRAGON SYSTEMS LIMITED at £18.7k based on an EBITDA of £5.2k and a 3.57x industry multiple (adjusted for size and gross margin).

snapdragon systems limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of SNAPDRAGON SYSTEMS LIMITED at £2.1m based on Net Assets of £922.1k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Snapdragon Systems Limited Overview

Snapdragon Systems Limited is a live company located in oxfordshire, OX2 6RQ with a Companies House number of 03190985. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 1996, it's largest shareholder is a.c. hartley with a 51% stake. Snapdragon Systems Limited is a mature, micro sized company, Pomanda has estimated its turnover at £76k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Snapdragon Systems Limited Health Check

Pomanda's financial health check has awarded Snapdragon Systems Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £76k, make it smaller than the average company (£6.9m)

£76k - Snapdragon Systems Limited

£6.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (8.9%)

-21% - Snapdragon Systems Limited

8.9% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (47.8%)

24.3% - Snapdragon Systems Limited

47.8% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it more profitable than the average company (3.7%)

6.9% - Snapdragon Systems Limited

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Snapdragon Systems Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £70.9k, the company has an equivalent pay structure (£70.9k)

£70.9k - Snapdragon Systems Limited

£70.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38k, this is less efficient (£169.9k)

£38k - Snapdragon Systems Limited

£169.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (53 days)

14 days - Snapdragon Systems Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (36 days)

120 days - Snapdragon Systems Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Snapdragon Systems Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Snapdragon Systems Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (62.8%)

2.1% - Snapdragon Systems Limited

62.8% - Industry AVG

SNAPDRAGON SYSTEMS LIMITED financials

EXPORTms excel logo

Snapdragon Systems Limited's latest turnover from March 2024 is estimated at £76 thousand and the company has net assets of £922.1 thousand. According to their latest financial statements, Snapdragon Systems Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover76,03389,37879,372156,095357,63893,879821,0441,401,39567,77064,78943,04793,077128,166181,796503,884
Other Income Or Grants000000000000000
Cost Of Sales57,52366,31258,659117,682267,51869,459592,743995,12148,41645,72730,12463,9711,0252771,511
Gross Profit18,51023,06620,71238,41390,12024,420228,301406,27419,35419,06112,92329,105127,141181,519502,373
Admin Expenses13,267-89,11140,08317,59339,14723,663232,404453,30628,41921,77117,453-17,39447,27644,30015,321
Operating Profit5,243112,177-19,37120,82050,973757-4,103-47,032-9,065-2,710-4,53046,49979,865137,219487,052
Interest Payable000000000000000
Interest Receivable00000002431,1611,4661,7672,0883,7405,4667,523
Pre-Tax Profit5,243112,177-19,37120,82050,973757-4,103-46,789-7,904-1,244-2,76348,58783,605142,685494,575
Tax-1,311-21,3140-3,956-9,685-14400000-11,661-17,717-29,989-120,718
Profit After Tax3,93290,863-19,37116,86441,288613-4,103-46,789-7,904-1,244-2,76336,92665,888112,696373,857
Dividends Paid000000000000040,8000
Retained Profit3,93290,863-19,37116,86441,288613-4,103-46,789-7,904-1,244-2,76336,92665,88871,896373,857
Employee Costs141,835132,595126,797121,020115,113115,03355,222322,85353,03153,36951,91549,87950,16248,50731,564
Number Of Employees222222161111112
EBITDA*5,243112,177-19,37120,82050,973757-4,103-47,032-8,152-706-1,01048,38481,998137,589487,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets938,397942,637833,907817,172708,646795,444378,674378,484378,845379,008380,683383,887384,633363,4201,235
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets938,397942,637833,907817,172708,646795,444378,674378,484378,845379,008380,683383,887384,633363,4201,235
Stock & work in progress000000000000000
Trade Debtors3,0779,3649,51850,460154,08314,022428,517459,86117,45316,25910,38323,39410,51711,14922,726
Group Debtors000000000000000
Misc Debtors000000007000020470375
Cash00000000194,707269,559316,851389,992445,016425,902777,309
misc current assets0000008070273,817205,695161,40882,089000
total current assets3,0779,3649,51850,460154,08314,022428,597459,931486,047491,513488,642495,475455,737437,121800,410
total assets941,474952,001843,425867,632862,729809,466807,271838,415864,892870,521869,325879,362840,370800,541801,645
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 18,92033,37915,56620,40231,66319,68818,20645,29726,03523,76021,32028,594000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000026,52852,587125,587
total current liabilities18,92033,37915,56620,40231,66319,68818,20645,29726,03523,76021,32028,59426,52852,587125,587
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income5005006006001,3001,3001,2001,1500000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities5005006006001,3001,3001,2001,1500000000
total liabilities19,42033,87916,16621,00232,96320,98819,40646,44726,03523,76021,32028,59426,52852,587125,587
net assets922,054918,122827,259846,630829,766788,478787,865791,968838,857846,761848,005850,768813,842747,954676,058
total shareholders funds922,054918,122827,259846,630829,766788,478787,865791,968838,857846,761848,005850,768813,842747,954676,058
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5,243112,177-19,37120,82050,973757-4,103-47,032-9,065-2,710-4,53046,49979,865137,219487,052
Depreciation000000009132,0043,5201,8852,133370411
Amortisation000000000000000
Tax-1,311-21,3140-3,956-9,685-14400000-11,661-17,717-29,989-120,718
Stock000000000000000
Debtors-6,287-154-40,942-103,623140,061-414,495-31,344442,3381,2645,876-13,01112,673-498-11,88223,101
Creditors-14,45917,813-4,836-11,26111,9751,482-27,09119,2622,2752,440-7,27428,594000
Accruals and Deferred Income0-1000-7000100501,150000-26,528-26,059-73,000125,587
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,240108,73016,735108,526-86,798416,690200-468,958-7,141-4,1424,72726,11638,72046,482469,231
Investing Activities
capital expenditure4,240-108,730-16,735-108,52686,798-416,770-190361-750-329-316-1,139-23,346-362,555-1,646
Change in Investments000000000000000
cash flow from investments4,240-108,730-16,735-108,52686,798-416,770-190361-750-329-316-1,139-23,346-362,555-1,646
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000302,201
interest00000002431,1611,4661,7672,0883,7405,4667,523
cash flow from financing00000001431,1611,4661,7672,0883,7405,466309,724
cash and cash equivalents
cash0000000-194,707-74,852-47,292-73,141-55,02419,114-351,407777,309
overdraft000000000000000
change in cash0000000-194,707-74,852-47,292-73,141-55,02419,114-351,407777,309

snapdragon systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for snapdragon systems limited. Get real-time insights into snapdragon systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Snapdragon Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for snapdragon systems limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.

snapdragon systems limited Ownership

SNAPDRAGON SYSTEMS LIMITED group structure

Snapdragon Systems Limited has no subsidiary companies.

Ultimate parent company

SNAPDRAGON SYSTEMS LIMITED

03190985

SNAPDRAGON SYSTEMS LIMITED Shareholders

a.c. hartley 51%
l.a.m. hartley 49%

snapdragon systems limited directors

Snapdragon Systems Limited currently has 1 director, Dr Adam Hartley serving since Apr 1996.

officercountryagestartendrole
Dr Adam HartleyUnited Kingdom60 years Apr 1996- Director

P&L

March 2024

turnover

76k

-15%

operating profit

5.2k

0%

gross margin

24.4%

-5.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

922.1k

0%

total assets

941.5k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

snapdragon systems limited company details

company number

03190985

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 1996

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

28 kingston road, oxford, oxfordshire, OX2 6RQ

Bank

-

Legal Advisor

-

snapdragon systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to snapdragon systems limited.

charges

snapdragon systems limited Companies House Filings - See Documents

datedescriptionview/download