
Company Number
07345828
Next Accounts
Sep 2025
Shareholders
newbegin holdings limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
c/o thompson commercials limited, salvesen way, hull, east yorkshire, HU3 4UQ
Pomanda estimates the enterprise value of THOMPSON COMMERCIALS GROUP LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THOMPSON COMMERCIALS GROUP LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of THOMPSON COMMERCIALS GROUP LIMITED at £2.2m based on Net Assets of £1.1m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thompson Commercials Group Limited is a live company located in hull, HU3 4UQ with a Companies House number of 07345828. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2010, it's largest shareholder is newbegin holdings limited with a 100% stake. Thompson Commercials Group Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Thompson Commercials Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Thompson Commercials Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Thompson Commercials Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Thompson Commercials Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Thompson Commercials Group Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (110)
- - Thompson Commercials Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Thompson Commercials Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Thompson Commercials Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Thompson Commercials Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Thompson Commercials Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Thompson Commercials Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Thompson Commercials Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (55.6%)
- - Thompson Commercials Group Limited
- - Industry AVG
Thompson Commercials Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.1 million. According to their latest financial statements, Thompson Commercials Group Limited has 3 employees and maintains cash reserves of £35 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 46,435,667 | 40,560,422 | 36,868,257 | 43,189,212 | |||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | 34,579,575 | 30,472,208 | 28,504,299 | 35,448,706 | |||||||||
Gross Profit | 11,856,092 | 10,088,214 | 8,363,958 | 7,740,506 | |||||||||
Admin Expenses | 8,575,130 | 8,141,213 | 6,621,917 | 5,932,890 | |||||||||
Operating Profit | -30 | -30 | -30 | -32 | -535 | 3,280,962 | 1,947,001 | 1,742,041 | 1,807,616 | ||||
Interest Payable | 8,829 | 15,293 | 895,078 | 434,482 | 354,759 | 351,720 | |||||||
Interest Receivable | 78 | ||||||||||||
Pre-Tax Profit | 1,680,000 | 1,425,000 | 1,004,970 | 729,970 | 779,970 | 711,139 | 2,428,658 | 2,385,962 | 1,512,519 | 1,387,282 | 1,455,896 | ||
Tax | 1,684 | 3,046 | -497,789 | -328,091 | -332,569 | -359,859 | |||||||
Profit After Tax | 1,680,000 | 1,425,000 | 1,004,970 | 729,970 | 779,970 | 712,823 | 2,431,704 | 1,888,173 | 1,184,428 | 1,054,713 | 1,096,037 | ||
Dividends Paid | 1,680,000 | 1,425,000 | 1,004,970 | 730,000 | 780,000 | 720,000 | 2,444,486 | 207,000 | 270,000 | 300,000 | 150,000 | ||
Retained Profit | -30 | -30 | -7,177 | -12,782 | 1,681,173 | 914,428 | 754,713 | 946,037 | |||||
Employee Costs | 4,508,141 | 4,662,196 | 4,007,820 | 4,057,027 | |||||||||
Number Of Employees | 3 | 3 | 1 | 1 | 1 | 152 | 142 | 141 | 140 | ||||
EBITDA* | -30 | -30 | -30 | -32 | -535 | 6,844,410 | 4,866,801 | 3,777,748 | 3,218,897 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 773,270 | 15,083,378 | 13,916,312 | 10,154,230 | 7,567,023 | ||||||||
Intangible Assets | 302,596 | 349,122 | 395,649 | 356,877 | |||||||||
Investments & Other | 773,270 | 773,270 | 773,270 | 773,270 | 773,270 | 773,270 | |||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 773,270 | 773,270 | 773,270 | 773,270 | 773,270 | 773,270 | 773,270 | 15,385,974 | 14,265,434 | 10,549,879 | 7,923,900 | ||
Stock & work in progress | 3,226,513 | 2,860,702 | 2,478,766 | 2,297,958 | |||||||||
Trade Debtors | 3,368,509 | 3,443,985 | 3,001,038 | 3,647,885 | |||||||||
Group Debtors | 779,615 | 779,615 | 779,615 | 779,665 | 779,665 | 779,665 | 1,145,119 | 1,052,021 | |||||
Misc Debtors | 284,887 | 412,383 | 197,795 | 191,748 | |||||||||
Cash | 35 | 35 | 35 | 15 | 45 | 75 | 9,881 | 2,438,265 | 1,791,094 | 330,681 | 119,586 | ||
misc current assets | 26,561 | ||||||||||||
total current assets | 779,650 | 779,650 | 779,650 | 779,680 | 779,710 | 779,740 | 1,155,000 | 10,370,195 | 8,508,164 | 6,034,841 | 6,257,177 | ||
total assets | 1,552,920 | 1,552,920 | 1,552,920 | 1,552,950 | 1,552,980 | 1,553,010 | 1,928,270 | 25,756,169 | 22,773,598 | 16,584,720 | 14,181,077 | ||
Bank overdraft | |||||||||||||
Bank loan | 98,767 | 246,138 | 184,139 | 165,456 | 162,430 | ||||||||
Trade Creditors | 3,699,655 | 3,573,075 | 2,953,363 | 2,750,757 | |||||||||
Group/Directors Accounts | 485,167 | 485,167 | 485,167 | 485,167 | 485,167 | 485,167 | 485,167 | 100,348 | 94,813 | 40,424 | |||
other short term finances | 7,426 | 709,793 | 917,982 | ||||||||||
hp & lease commitments | 3,478,954 | 3,064,350 | 2,284,855 | 1,788,801 | |||||||||
other current liabilities | 3,690,567 | 2,911,732 | 1,944,700 | 1,744,185 | |||||||||
total current liabilities | 485,167 | 485,167 | 485,167 | 485,167 | 485,167 | 485,167 | 583,934 | 11,223,088 | 10,537,902 | 7,388,798 | 7,364,155 | ||
loans | 269,316 | 1,250,853 | 1,035,284 | 1,332,379 | 1,477,590 | ||||||||
hp & lease commitments | 7,731,813 | 7,266,570 | 4,702,968 | 2,903,372 | |||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | 152,000 | 210,000 | |||||||||||
provisions | 32,210 | 96,810 | 85,971 | 58,069 | |||||||||
total long term liabilities | 269,316 | 9,014,876 | 8,398,664 | 6,273,318 | 4,649,031 | ||||||||
total liabilities | 485,167 | 485,167 | 485,167 | 485,167 | 485,167 | 485,167 | 853,250 | 20,237,964 | 18,936,566 | 13,662,116 | 12,013,186 | ||
net assets | 1,067,753 | 1,067,753 | 1,067,753 | 1,067,783 | 1,067,813 | 1,067,843 | 1,075,020 | 5,518,205 | 3,837,032 | 2,922,604 | 2,167,891 | ||
total shareholders funds | 1,067,753 | 1,067,753 | 1,067,753 | 1,067,783 | 1,067,813 | 1,067,843 | 1,075,020 | 5,518,205 | 3,837,032 | 2,922,604 | 2,167,891 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -30 | -30 | -30 | -32 | -535 | 3,280,962 | 1,947,001 | 1,742,041 | 1,807,616 | ||||
Depreciation | 3,516,922 | 2,873,273 | 2,012,443 | 1,392,283 | |||||||||
Amortisation | 46,526 | 46,527 | 23,264 | 18,998 | |||||||||
Tax | 1,684 | 3,046 | -497,789 | -328,091 | -332,569 | -359,859 | |||||||
Stock | -3,226,513 | 365,811 | 381,936 | 180,808 | 2,297,958 | ||||||||
Debtors | -50 | -365,454 | -3,560,298 | 849,049 | 657,535 | -640,800 | 3,839,633 | ||||||
Creditors | -3,699,655 | 126,580 | 619,712 | 202,606 | 2,750,757 | ||||||||
Accruals and Deferred Income | -3,690,567 | 778,835 | 967,032 | 200,515 | 1,744,185 | ||||||||
Deferred Taxes & Provisions | -32,210 | -64,600 | 10,839 | 27,902 | 58,069 | ||||||||
Cash flow from operations | 20 | -30 | -30 | 367,106 | -633,110 | 5,972,576 | 5,096,822 | 4,336,194 | 1,274,458 | ||||
Investing Activities | |||||||||||||
capital expenditure | -153,235 | 312,104 | -281,986 | -342,495 | |||||||||
Change in Investments | 773,270 | ||||||||||||
cash flow from investments | -153,235 | 312,104 | -281,986 | -342,495 | |||||||||
Financing Activities | |||||||||||||
Bank loans | -98,767 | -147,371 | 61,999 | 18,683 | 3,026 | 162,430 | |||||||
Group/Directors Accounts | 384,819 | 5,535 | 54,389 | 40,424 | |||||||||
Other Short Term Loans | -7,426 | -702,367 | 709,793 | -917,982 | 917,982 | ||||||||
Long term loans | -269,316 | -981,537 | 215,569 | -297,095 | -145,211 | 1,477,590 | |||||||
Hire Purchase and Lease Commitments | -11,210,767 | 879,847 | 3,343,097 | 2,295,650 | 4,692,173 | ||||||||
other long term liabilities | -152,000 | -58,000 | 210,000 | ||||||||||
share issue | |||||||||||||
interest | -8,829 | -15,293 | -895,000 | -434,482 | -354,759 | -351,720 | |||||||
cash flow from financing | -30 | -376,912 | -16,407,978 | -434,417 | 3,242,385 | 863,148 | 8,330,309 | ||||||
cash and cash equivalents | |||||||||||||
cash | 20 | -30 | -30 | -9,806 | -2,428,384 | 647,171 | 1,460,413 | 211,095 | 119,586 | ||||
overdraft | |||||||||||||
change in cash | 20 | -30 | -30 | -9,806 | -2,428,384 | 647,171 | 1,460,413 | 211,095 | 119,586 |
Perform a competitor analysis for thompson commercials group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in HU3 area or any other competitors across 12 key performance metrics.
THOMPSON COMMERCIALS GROUP LIMITED group structure
Thompson Commercials Group Limited has 3 subsidiary companies.
Ultimate parent company
2 parents
THOMPSON COMMERCIALS GROUP LIMITED
07345828
3 subsidiaries
Thompson Commercials Group Limited currently has 3 directors. The longest serving directors include Mr Paul Simpson (Aug 2010) and Mr James Swaby (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Simpson | United Kingdom | 62 years | Aug 2010 | - | Director |
Mr James Swaby | United Kingdom | 37 years | Dec 2021 | - | Director |
Mr Robert Thorpe | United Kingdom | 48 years | Dec 2021 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.1m
0%
total assets
1.6m
0%
cash
35
0%
net assets
Total assets minus all liabilities
company number
07345828
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
August 2010
age
15
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
SMAILES GOLDIE
address
c/o thompson commercials limited, salvesen way, hull, east yorkshire, HU3 4UQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to thompson commercials group limited. Currently there are 2 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THOMPSON COMMERCIALS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|