thompson commercials group limited

Live Established

thompson commercials group limited Company Information

Share THOMPSON COMMERCIALS GROUP LIMITED

Company Number

07345828

Directors

Paul Simpson

James Swaby

View All

Shareholders

newbegin holdings limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

c/o thompson commercials limited, salvesen way, hull, east yorkshire, HU3 4UQ

thompson commercials group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOMPSON COMMERCIALS GROUP LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

thompson commercials group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOMPSON COMMERCIALS GROUP LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).

thompson commercials group limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of THOMPSON COMMERCIALS GROUP LIMITED at £2.2m based on Net Assets of £1.1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thompson Commercials Group Limited Overview

Thompson Commercials Group Limited is a live company located in hull, HU3 4UQ with a Companies House number of 07345828. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2010, it's largest shareholder is newbegin holdings limited with a 100% stake. Thompson Commercials Group Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Thompson Commercials Group Limited Health Check

Pomanda's financial health check has awarded Thompson Commercials Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (110)

- - Thompson Commercials Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thompson Commercials Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

- - Thompson Commercials Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (55.6%)

- - Thompson Commercials Group Limited

- - Industry AVG

THOMPSON COMMERCIALS GROUP LIMITED financials

EXPORTms excel logo

Thompson Commercials Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.1 million. According to their latest financial statements, Thompson Commercials Group Limited has 3 employees and maintains cash reserves of £35 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011
Turnover46,435,66740,560,42236,868,25743,189,212
Other Income Or Grants
Cost Of Sales34,579,57530,472,20828,504,29935,448,706
Gross Profit11,856,09210,088,2148,363,9587,740,506
Admin Expenses303030325358,575,1308,141,2136,621,9175,932,890
Operating Profit-30-30-30-32-5353,280,9621,947,0011,742,0411,807,616
Interest Payable8,82915,293895,078434,482354,759351,720
Interest Receivable78
Pre-Tax Profit1,680,0001,425,0001,004,970729,970779,970711,1392,428,6582,385,9621,512,5191,387,2821,455,896
Tax1,6843,046-497,789-328,091-332,569-359,859
Profit After Tax1,680,0001,425,0001,004,970729,970779,970712,8232,431,7041,888,1731,184,4281,054,7131,096,037
Dividends Paid1,680,0001,425,0001,004,970730,000780,000720,0002,444,486207,000270,000300,000150,000
Retained Profit-30-30-7,177-12,7821,681,173914,428754,713946,037
Employee Costs40,5684,508,1414,662,1964,007,8204,057,027
Number Of Employees3311111152142141140
EBITDA*-30-30-30-32-5356,844,4104,866,8013,777,7483,218,897

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011
Tangible Assets773,27015,083,37813,916,31210,154,2307,567,023
Intangible Assets302,596349,122395,649356,877
Investments & Other773,270773,270773,270773,270773,270773,270
Debtors (Due After 1 year)
Total Fixed Assets773,270773,270773,270773,270773,270773,270773,27015,385,97414,265,43410,549,8797,923,900
Stock & work in progress3,226,5132,860,7022,478,7662,297,958
Trade Debtors3,368,5093,443,9853,001,0383,647,885
Group Debtors779,615779,615779,615779,665779,665779,6651,145,1191,052,021
Misc Debtors284,887412,383197,795191,748
Cash3535351545759,8812,438,2651,791,094330,681119,586
misc current assets26,561
total current assets779,650779,650779,650779,680779,710779,7401,155,00010,370,1958,508,1646,034,8416,257,177
total assets1,552,9201,552,9201,552,9201,552,9501,552,9801,553,0101,928,27025,756,16922,773,59816,584,72014,181,077
Bank overdraft
Bank loan98,767246,138184,139165,456162,430
Trade Creditors 3,699,6553,573,0752,953,3632,750,757
Group/Directors Accounts485,167485,167485,167485,167485,167485,167485,167100,34894,81340,424
other short term finances7,426709,793917,982
hp & lease commitments3,478,9543,064,3502,284,8551,788,801
other current liabilities3,690,5672,911,7321,944,7001,744,185
total current liabilities485,167485,167485,167485,167485,167485,167583,93411,223,08810,537,9027,388,7987,364,155
loans269,3161,250,8531,035,2841,332,3791,477,590
hp & lease commitments7,731,8137,266,5704,702,9682,903,372
Accruals and Deferred Income
other liabilities152,000210,000
provisions32,21096,81085,97158,069
total long term liabilities269,3169,014,8768,398,6646,273,3184,649,031
total liabilities485,167485,167485,167485,167485,167485,167853,25020,237,96418,936,56613,662,11612,013,186
net assets1,067,7531,067,7531,067,7531,067,7831,067,8131,067,8431,075,0205,518,2053,837,0322,922,6042,167,891
total shareholders funds1,067,7531,067,7531,067,7531,067,7831,067,8131,067,8431,075,0205,518,2053,837,0322,922,6042,167,891
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit-30-30-30-32-5353,280,9621,947,0011,742,0411,807,616
Depreciation3,516,9222,873,2732,012,4431,392,283
Amortisation46,52646,52723,26418,998
Tax1,6843,046-497,789-328,091-332,569-359,859
Stock-3,226,513365,811381,936180,8082,297,958
Debtors-50-365,454-3,560,298849,049657,535-640,8003,839,633
Creditors-3,699,655126,580619,712202,6062,750,757
Accruals and Deferred Income-3,690,567778,835967,032200,5151,744,185
Deferred Taxes & Provisions-32,210-64,60010,83927,90258,069
Cash flow from operations20-30-30367,106-633,1105,972,5765,096,8224,336,1941,274,458
Investing Activities
capital expenditure773,27014,612,704-153,235312,104-281,986-342,495
Change in Investments773,270
cash flow from investments14,612,704-153,235312,104-281,986-342,495
Financing Activities
Bank loans-98,767-147,37161,99918,6833,026162,430
Group/Directors Accounts384,8195,53554,38940,424
Other Short Term Loans -7,426-702,367709,793-917,982917,982
Long term loans-269,316-981,537215,569-297,095-145,2111,477,590
Hire Purchase and Lease Commitments-11,210,767879,8473,343,0972,295,6504,692,173
other long term liabilities-152,000-58,000210,000
share issue-30-4,430,4031,221,854
interest-8,829-15,293-895,000-434,482-354,759-351,720
cash flow from financing-30-376,912-16,407,978-434,4173,242,385863,1488,330,309
cash and cash equivalents
cash20-30-30-9,806-2,428,384647,1711,460,413211,095119,586
overdraft
change in cash20-30-30-9,806-2,428,384647,1711,460,413211,095119,586

thompson commercials group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thompson commercials group limited. Get real-time insights into thompson commercials group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thompson Commercials Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thompson commercials group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in HU3 area or any other competitors across 12 key performance metrics.

thompson commercials group limited Ownership

THOMPSON COMMERCIALS GROUP LIMITED group structure

Thompson Commercials Group Limited has 3 subsidiary companies.

THOMPSON COMMERCIALS GROUP LIMITED Shareholders

newbegin holdings limited 100%

thompson commercials group limited directors

Thompson Commercials Group Limited currently has 3 directors. The longest serving directors include Mr Paul Simpson (Aug 2010) and Mr James Swaby (Dec 2021).

officercountryagestartendrole
Mr Paul SimpsonUnited Kingdom62 years Aug 2010- Director
Mr James SwabyUnited Kingdom37 years Dec 2021- Director
Mr Robert ThorpeUnited Kingdom48 years Dec 2021- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

0%

total assets

1.6m

0%

cash

35

0%

net assets

Total assets minus all liabilities

thompson commercials group limited company details

company number

07345828

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SMAILES GOLDIE

address

c/o thompson commercials limited, salvesen way, hull, east yorkshire, HU3 4UQ

Bank

-

Legal Advisor

-

thompson commercials group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to thompson commercials group limited. Currently there are 2 open charges and 1 have been satisfied in the past.

thompson commercials group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMPSON COMMERCIALS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

thompson commercials group limited Companies House Filings - See Documents

datedescriptionview/download