ben walker films limited
ben walker films limited Company Information
Company Number
08456382
Website
-Registered Address
west bush house hailey lane, hailey, hertford, SG13 7NY
Industry
Motion picture production activities
Television programme production activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Ben Walker10 Years
Shareholders
ben walker 100%
ben walker films limited Estimated Valuation
Pomanda estimates the enterprise value of BEN WALKER FILMS LIMITED at £117.5k based on a Turnover of £101.3k and 1.16x industry multiple (adjusted for size and gross margin).
ben walker films limited Estimated Valuation
Pomanda estimates the enterprise value of BEN WALKER FILMS LIMITED at £0 based on an EBITDA of £-55k and a 5.96x industry multiple (adjusted for size and gross margin).
ben walker films limited Estimated Valuation
Pomanda estimates the enterprise value of BEN WALKER FILMS LIMITED at £11.4k based on Net Assets of £9.7k and 1.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ben Walker Films Limited Overview
Ben Walker Films Limited is a dissolved company that was located in hertford, SG13 7NY with a Companies House number of 08456382. It operated in the motion picture production activities sector, SIC Code 59111. Founded in March 2013, it's largest shareholder was ben walker with a 100% stake. The last turnover for Ben Walker Films Limited was estimated at £101.3k.
Upgrade for unlimited company reports & a free credit check
Ben Walker Films Limited Health Check
Pomanda's financial health check has awarded Ben Walker Films Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £101.3k, make it smaller than the average company (£2m)
- Ben Walker Films Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (-2.7%)
- Ben Walker Films Limited
-2.7% - Industry AVG
Production
with a gross margin of -18.3%, this company has a higher cost of product (7.5%)
- Ben Walker Films Limited
7.5% - Industry AVG
Profitability
an operating margin of -55.4% make it less profitable than the average company (0.5%)
- Ben Walker Films Limited
0.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Ben Walker Films Limited
9 - Industry AVG
Pay Structure
on an average salary of £54.2k, the company has an equivalent pay structure (£54.2k)
- Ben Walker Films Limited
£54.2k - Industry AVG
Efficiency
resulting in sales per employee of £101.3k, this is less efficient (£224.4k)
- Ben Walker Films Limited
£224.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ben Walker Films Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is slower than average (12 days)
- Ben Walker Films Limited
12 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ben Walker Films Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (10 weeks)
96 weeks - Ben Walker Films Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.8%, this is a lower level of debt than the average (93.1%)
53.8% - Ben Walker Films Limited
93.1% - Industry AVG
BEN WALKER FILMS LIMITED financials
Ben Walker Films Limited's latest turnover from March 2021 is estimated at £101.3 thousand and the company has net assets of £9.7 thousand. According to their latest financial statements, Ben Walker Films Limited has 1 employee and maintains cash reserves of £21.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 4,347 | 4,006 | 4,984 | 5,838 | 4,196 | 4,985 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 4,347 | 4,006 | 4,984 | 5,838 | 4,196 | 4,985 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 44,615 | 0 | 6,480 | 5,850 | 7,380 | 4,350 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 21,073 | 44,733 | 53,950 | 43,596 | 35,430 | 20,136 | 6,120 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21,073 | 89,348 | 53,950 | 50,076 | 41,280 | 27,516 | 10,470 | 0 |
| total assets | 21,073 | 93,695 | 57,956 | 55,060 | 47,118 | 31,712 | 15,455 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,328 | 27,909 | 23,718 | 19,647 | 1,252 | 1,471 | 15,365 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 158 | 2,718 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 11,986 | 13,698 | 0 | 0 |
| total current liabilities | 11,328 | 27,909 | 23,718 | 19,647 | 13,396 | 17,887 | 15,365 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,328 | 27,909 | 23,718 | 19,647 | 13,396 | 17,887 | 15,365 | 0 |
| net assets | 9,745 | 65,786 | 34,238 | 35,413 | 33,722 | 13,825 | 90 | 0 |
| total shareholders funds | 9,745 | 65,786 | 34,238 | 35,413 | 33,722 | 13,825 | 90 | 0 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,118 | 1,134 | 1,335 | 1,661 | 1,945 | 1,400 | 1,661 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -44,615 | 44,615 | -6,480 | 630 | -1,530 | 3,030 | 4,350 | 0 |
| Creditors | -16,581 | 4,191 | 4,071 | 18,395 | -219 | -13,894 | 15,365 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -11,986 | -1,712 | 13,698 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -158 | -2,560 | 2,718 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -23,660 | -9,217 | 10,354 | 8,166 | 15,294 | 14,016 | 6,120 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -23,660 | -9,217 | 10,354 | 8,166 | 15,294 | 14,016 | 6,120 | 0 |
ben walker films limited Credit Report and Business Information
Ben Walker Films Limited Competitor Analysis
Perform a competitor analysis for ben walker films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SG13 area or any other competitors across 12 key performance metrics.
ben walker films limited Ownership
BEN WALKER FILMS LIMITED group structure
Ben Walker Films Limited has no subsidiary companies.
Ultimate parent company
BEN WALKER FILMS LIMITED
08456382
ben walker films limited directors
Ben Walker Films Limited currently has 1 director, Mr Ben Walker serving since Aug 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ben Walker | England | 39 years | Aug 2014 | - | Director |
P&L
March 2021turnover
101.3k
-50%
operating profit
-56.1k
0%
gross margin
-18.3%
-9.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
9.7k
-0.85%
total assets
21.1k
-0.78%
cash
21.1k
-0.53%
net assets
Total assets minus all liabilities
Similar Companies
ben walker films limited company details
company number
08456382
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
59113 - Television programme production activities
incorporation date
March 2013
age
11
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
limehouse marina limited (October 2014)
last accounts submitted
March 2021
address
west bush house hailey lane, hailey, hertford, SG13 7NY
accountant
-
auditor
-
ben walker films limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ben walker films limited.
ben walker films limited Companies House Filings - See Documents
| date | description | view/download |
|---|
