pegasus law (uk) limited
pegasus law (uk) limited Company Information
Company Number
08712395
Website
www.pegasusllp.co.ukRegistered Address
341 garratt lane, wandsworth, london, SW18 4DX
Industry
Solicitors
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Directors
Peter Flory11 Years
Shareholders
angela flory 50%
peter flory 50%
pegasus law (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PEGASUS LAW (UK) LIMITED at £51.2k based on a Turnover of £89.6k and 0.57x industry multiple (adjusted for size and gross margin).
pegasus law (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PEGASUS LAW (UK) LIMITED at £132.5k based on an EBITDA of £36.7k and a 3.61x industry multiple (adjusted for size and gross margin).
pegasus law (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of PEGASUS LAW (UK) LIMITED at £60k based on Net Assets of £38.6k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pegasus Law (uk) Limited Overview
Pegasus Law (uk) Limited is a live company located in london, SW18 4DX with a Companies House number of 08712395. It operates in the solicitors sector, SIC Code 69102. Founded in October 2013, it's largest shareholder is angela flory with a 50% stake. Pegasus Law (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £89.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pegasus Law (uk) Limited Health Check
Pomanda's financial health check has awarded Pegasus Law (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £89.6k, make it smaller than the average company (£1.2m)
£89.6k - Pegasus Law (uk) Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.7%)
-20% - Pegasus Law (uk) Limited
6.7% - Industry AVG
Production
with a gross margin of 65.8%, this company has a comparable cost of product (65.8%)
65.8% - Pegasus Law (uk) Limited
65.8% - Industry AVG
Profitability
an operating margin of 27.9% make it more profitable than the average company (9.4%)
27.9% - Pegasus Law (uk) Limited
9.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Pegasus Law (uk) Limited
19 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- Pegasus Law (uk) Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £44.8k, this is less efficient (£67k)
£44.8k - Pegasus Law (uk) Limited
£67k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pegasus Law (uk) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (31 days)
11 days - Pegasus Law (uk) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pegasus Law (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (24 weeks)
79 weeks - Pegasus Law (uk) Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.6%, this is a lower level of debt than the average (54.4%)
45.6% - Pegasus Law (uk) Limited
54.4% - Industry AVG
PEGASUS LAW (UK) LIMITED financials
Pegasus Law (Uk) Limited's latest turnover from October 2023 is £89.6 thousand and the company has net assets of £38.6 thousand. According to their latest financial statements, Pegasus Law (Uk) Limited has 2 employees and maintains cash reserves of £49.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 89,597 | 190,079 | 115,866 | 177,180 | 258,163 | 321,133 | 182,899 | |||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | 24,956 | 114,936 | 37,101 | 74,046 | 91,907 | 64,734 | 50,712 | |||
| Interest Payable | 96 | 98 | 84 | 101 | 81 | 74 | 72 | |||
| Interest Receivable | 88 | 2 | 0 | 14 | 26 | 7 | 8 | |||
| Pre-Tax Profit | 24,948 | 114,840 | 37,017 | 73,959 | 91,852 | 64,667 | 50,648 | |||
| Tax | -6,652 | -15,141 | -6,743 | -13,703 | -17,992 | -14,147 | -11,579 | |||
| Profit After Tax | 18,296 | 99,699 | 30,274 | 60,256 | 73,860 | 50,520 | 39,069 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 18,296 | 99,699 | 30,274 | 60,256 | 73,860 | 50,520 | 39,069 | |||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |||
| EBITDA* | 36,656 | 116,886 | 38,015 | 75,183 | 99,883 | 79,753 | 66,214 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 21,449 | 33,149 | 0 | 914 | 2,051 | 8,523 | 22,739 | 37,134 | 30,622 | 971 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 21,449 | 33,149 | 0 | 914 | 2,051 | 8,523 | 22,739 | 37,134 | 30,622 | 971 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,450 |
| Trade Debtors | 0 | 8,436 | 720 | 0 | 126 | 0 | 0 | 5,100 | 4,207 | 84 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 626 | 0 | 604 | 0 | 0 | 0 |
| Cash | 49,351 | 51,763 | 39,921 | 69,138 | 51,278 | 110,605 | 133,017 | 241,710 | 64,332 | 7,851 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 49,351 | 60,199 | 40,641 | 69,138 | 52,030 | 110,605 | 133,621 | 246,810 | 68,539 | 17,385 |
| total assets | 70,800 | 93,348 | 40,641 | 70,052 | 54,081 | 119,128 | 156,360 | 283,944 | 99,161 | 18,356 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 947 | 420 | 420 | 420 | 420 | 1,020 | 420 | 227,916 | 90,265 | 11,769 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 31,301 | 65,422 | 62,764 | 79,299 | 50,584 | 111,491 | 139,843 | 0 | 0 | 0 |
| total current liabilities | 32,248 | 65,842 | 63,184 | 79,719 | 51,004 | 112,511 | 140,263 | 227,916 | 90,265 | 11,769 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 32,248 | 65,842 | 63,184 | 79,719 | 51,004 | 112,511 | 140,263 | 227,916 | 90,265 | 11,769 |
| net assets | 38,552 | 27,506 | -22,543 | -9,667 | 3,077 | 6,617 | 16,097 | 56,028 | 8,896 | 6,587 |
| total shareholders funds | 38,552 | 27,506 | -22,543 | -9,667 | 3,077 | 6,617 | 16,097 | 56,028 | 8,896 | 6,587 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 24,956 | 114,936 | 37,101 | 74,046 | 91,907 | 64,734 | 50,712 | |||
| Depreciation | 11,700 | 1,950 | 914 | 1,137 | 7,976 | 15,019 | 15,502 | 13,586 | 4,275 | 28 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -6,652 | -15,141 | -6,743 | -13,703 | -17,992 | -14,147 | -11,579 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,450 | 9,450 |
| Debtors | -8,436 | 7,716 | 720 | -752 | 752 | -604 | -4,496 | 893 | 4,123 | 84 |
| Creditors | 527 | 0 | 0 | 0 | -600 | 600 | -227,496 | 137,651 | 78,496 | 11,769 |
| Accruals and Deferred Income | -34,121 | 2,658 | -16,535 | 28,715 | -60,907 | -28,352 | 139,843 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 4,846 | 96,687 | 14,017 | 90,947 | 19,632 | 38,458 | -28,522 | |||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | -8 | -96 | -84 | -87 | -55 | -67 | -64 | |||
| cash flow from financing | -7,258 | -49,746 | -43,234 | -73,087 | -77,455 | -60,067 | -79,064 | |||
| cash and cash equivalents | ||||||||||
| cash | -2,412 | 11,842 | -29,217 | 17,860 | -59,327 | -22,412 | -108,693 | 177,378 | 56,481 | 7,851 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,412 | 11,842 | -29,217 | 17,860 | -59,327 | -22,412 | -108,693 | 177,378 | 56,481 | 7,851 |
pegasus law (uk) limited Credit Report and Business Information
Pegasus Law (uk) Limited Competitor Analysis
Perform a competitor analysis for pegasus law (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
pegasus law (uk) limited Ownership
PEGASUS LAW (UK) LIMITED group structure
Pegasus Law (Uk) Limited has no subsidiary companies.
Ultimate parent company
PEGASUS LAW (UK) LIMITED
08712395
pegasus law (uk) limited directors
Pegasus Law (Uk) Limited currently has 1 director, Mr Peter Flory serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Flory | 57 years | Oct 2013 | - | Director |
P&L
October 2023turnover
89.6k
-53%
operating profit
25k
-78%
gross margin
65.9%
-1.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
38.6k
+0.4%
total assets
70.8k
-0.24%
cash
49.4k
-0.05%
net assets
Total assets minus all liabilities
pegasus law (uk) limited company details
company number
08712395
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
October 2013
age
11
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
341 garratt lane, wandsworth, london, SW18 4DX
accountant
MSS ACCOUNTANCY SERVICES LTD
auditor
-
pegasus law (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pegasus law (uk) limited.
pegasus law (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
