proton technical solutions ltd

3.5

proton technical solutions ltd Company Information

Share PROTON TECHNICAL SOLUTIONS LTD
Live (In Liquidation)
YoungMicro

Company Number

11560977

Registered Address

40a station road, upminster, essex, RM14 2TR

Industry

Electrical installation

 

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Telephone

-

Next Accounts Due

1228 days late

Group Structure

View All

Directors

Charlotte Meeks6 Years

Shareholders

charlotte natasha meeks 100%

proton technical solutions ltd Estimated Valuation

£129.1k

Pomanda estimates the enterprise value of PROTON TECHNICAL SOLUTIONS LTD at £129.1k based on a Turnover of £242.8k and 0.53x industry multiple (adjusted for size and gross margin).

proton technical solutions ltd Estimated Valuation

£230.6k

Pomanda estimates the enterprise value of PROTON TECHNICAL SOLUTIONS LTD at £230.6k based on an EBITDA of £46.7k and a 4.94x industry multiple (adjusted for size and gross margin).

proton technical solutions ltd Estimated Valuation

£104.1k

Pomanda estimates the enterprise value of PROTON TECHNICAL SOLUTIONS LTD at £104.1k based on Net Assets of £36.6k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Proton Technical Solutions Ltd Overview

Proton Technical Solutions Ltd is a live company located in essex, RM14 2TR with a Companies House number of 11560977. It operates in the electrical installation sector, SIC Code 43210. Founded in September 2018, it's largest shareholder is charlotte natasha meeks with a 100% stake. Proton Technical Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £242.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Proton Technical Solutions Ltd Health Check

Pomanda's financial health check has awarded Proton Technical Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £242.8k, make it smaller than the average company (£1.2m)

£242.8k - Proton Technical Solutions Ltd

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Proton Technical Solutions Ltd

- - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)

28.1% - Proton Technical Solutions Ltd

28.1% - Industry AVG

profitability

Profitability

an operating margin of 18.6% make it more profitable than the average company (6.9%)

18.6% - Proton Technical Solutions Ltd

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Proton Technical Solutions Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Proton Technical Solutions Ltd

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.4k, this is equally as efficient (£112.7k)

£121.4k - Proton Technical Solutions Ltd

£112.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is earlier than average (63 days)

50 days - Proton Technical Solutions Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (34 days)

87 days - Proton Technical Solutions Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Proton Technical Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (21 weeks)

3 weeks - Proton Technical Solutions Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.4%, this is a higher level of debt than the average (59.1%)

70.4% - Proton Technical Solutions Ltd

59.1% - Industry AVG

PROTON TECHNICAL SOLUTIONS LTD financials

EXPORTms excel logo

Proton Technical Solutions Ltd's latest turnover from September 2019 is estimated at £242.8 thousand and the company has net assets of £36.6 thousand. According to their latest financial statements, Proton Technical Solutions Ltd has 2 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2019
Turnover242,830
Other Income Or Grants0
Cost Of Sales174,585
Gross Profit68,245
Admin Expenses23,138
Operating Profit45,107
Interest Payable80
Interest Receivable21
Pre-Tax Profit45,048
Tax-8,559
Profit After Tax36,489
Dividends Paid0
Retained Profit36,489
Employee Costs86,703
Number Of Employees2
EBITDA*46,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2019
Tangible Assets6,400
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets6,400
Stock & work in progress0
Trade Debtors33,590
Group Debtors0
Misc Debtors78,153
Cash5,630
misc current assets0
total current assets117,373
total assets123,773
Bank overdraft2,380
Bank loan0
Trade Creditors 42,079
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities42,725
total current liabilities87,184
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities87,184
net assets36,589
total shareholders funds36,589
Sep 2019
Operating Activities
Operating Profit45,107
Depreciation1,600
Amortisation0
Tax-8,559
Stock0
Debtors111,743
Creditors42,079
Accruals and Deferred Income42,725
Deferred Taxes & Provisions0
Cash flow from operations11,209
Investing Activities
capital expenditure-8,000
Change in Investments0
cash flow from investments-8,000
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue100
interest-59
cash flow from financing41
cash and cash equivalents
cash5,630
overdraft2,380
change in cash3,250

proton technical solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for proton technical solutions ltd. Get real-time insights into proton technical solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Proton Technical Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for proton technical solutions ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.

proton technical solutions ltd Ownership

PROTON TECHNICAL SOLUTIONS LTD group structure

Proton Technical Solutions Ltd has no subsidiary companies.

Ultimate parent company

PROTON TECHNICAL SOLUTIONS LTD

11560977

PROTON TECHNICAL SOLUTIONS LTD Shareholders

charlotte natasha meeks 100%

proton technical solutions ltd directors

Proton Technical Solutions Ltd currently has 1 director, Ms Charlotte Meeks serving since Sep 2018.

officercountryagestartendrole
Ms Charlotte Meeks37 years Sep 2018- Director

P&L

September 2019

turnover

242.8k

0%

operating profit

45.1k

0%

gross margin

28.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2019

net assets

36.6k

0%

total assets

123.8k

0%

cash

5.6k

0%

net assets

Total assets minus all liabilities

proton technical solutions ltd company details

company number

11560977

Type

Private limited with Share Capital

industry

43210 - Electrical installation

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

September 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2019

previous names

N/A

accountant

PLAN-A FINANCIALS

auditor

-

address

40a station road, upminster, essex, RM14 2TR

Bank

-

Legal Advisor

-

proton technical solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to proton technical solutions ltd.

charges

proton technical solutions ltd Companies House Filings - See Documents

datedescriptionview/download